Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$660,000
Retail space
151 Cedar St Buckley, WA 98321-2805
Entity Owned
6-yr Hold
Free & Clear
Property ID
US90-0684637
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1960
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area
6,117 SF
Lot
0.12 ac (5,357 SF)
Zoning code
P
APN
2975000810
UPID
US90-0684637
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Doxsa CrossFit Gym & Fitness Center
-
Doxsa Social House Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$475k
CAP Approach
CAP
$815k
Comparable Approach
Comparable
$693k
Blend (final)
Blend
$660k
Owner & transaction history
City Of Buckley · 6 yrs held
City Of Buckley
since 2019
4 recorded transactions
Zoning & alternative use
P · Buckley, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
0 HDR-High, high density residential (high) zone. § 19.20.070 CF commercial flex zone. § 19.20.080 CMU central mixed use zone. § 19.20.090 HC historical commercial zone. § 19.20.100 LI light industrial zone. § 19.20.110 P public zone. § 19.20.120 N natural area. § 19.20.130 Prohibited uses for all zones. § 19.20.010 Requirements common to all zones. (1) Resi…
Zone name
Public
General category
UNKNOWN
Zone area
1.76 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Buckley submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Buckley submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$475,000
CAP Approach
CAP Return
Estimation
6%
$885,000
6.5%
$815,000
7%
$760,000
Blend value · Realmo final
$660k
Range $594k – $726k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$108 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$5,963
Tax year 2024
Assessed value
$652,200
Assessed 2024
Previous assessed
$652,200
+0.0% YoY
Effective rate
0.91%
On assessed value
Assessed land
$114,400
Assessed improvement
$537,800
Land market value
$114,400
Improvement market value
$537,800
Total market value
$652,200
Applied tax rate
45.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1960
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
CENTRAL
Cooling
AC.PACKAGE
Stories
1
Units
1
Total area
6,117 SF
Lot
0.12 ac (5,357 SF)
Zoning code
P
APN
2975000810
UPID
US90-0684637
Jurisdiction
PIERCE
Metro division
TACOMA, WA METROPOLITAN DIVISION
Zoning & alternative use
P · Buckley, WAZoning P · permitted uses
P · Buckley, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
0 HDR-High, high density residential (high) zone. § 19.20.070 CF commercial flex zone. § 19.20.080 CMU central mixed use zone. § 19.20.090 HC historical commercial zone. § 19.20.100 LI light industrial zone. § 19.20.110 P public zone. § 19.20.120 N natural area. § 19.20.130 Prohibited uses for all zones. § 19.20.010 Requirements common to all zones. (1) Residential Zones. (a) The maximum height for structures shall be 30 feet except as m
Zone name
Public
General category
UNKNOWN
Zone area
1.76 ac
Building & site characteristics
From public records
Year built
1960
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
CENTRAL
Cooling
Yes
Stories
1
Units
1
Lot
0.12 ac
Current owner
From public records · entity-resolved
City Of Buckley
Entity
Free & Clear · 6 yrs held
Mailing address
PO BOX 595, BUCKLEY, WA 98321-0595
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 13, 2019
—
Doxsa Holding LLC
—
Deed
related
$282,000 · Americas Cu
Oct 11, 2019
—
City Of Buckley
Michael J Buck
Quit Claim Deed
related
—
Oct 11, 2019
$227,400
Doxsa Holding LLC
City Of Buckley
Warranty Deed
$235,000 · Americas Cu
—
—
Doxsa Holding LLC
—
Loan Modification
related
$282,000 · Americas Cu
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 151 Cedar St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
