Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    145 Rosebrook Hl Rd Island Pond, VT 05846-4407

    • Investment properties
    • 1,284 SF
    • 2.14 lot acres
    OFF-MARKET
    Last Sale
    Nov 27, 2024
    $415,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US89-0138992
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 145 Rosebrook Hl Rd

    Year built
    2004
    Lot size
    2.14 lot acres
    Property size
    1,284 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    (028) 00TR61.04AL
    APU
    02800TR6104AL

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Island Pond
    County
    Essex
    State
    Vermont
    Longitude
    -71.9114
    Latitude
    44.7894
    CBSA code
    13620
    CBSA name
    BERLIN, NH-VT MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $5,642
    $22,900
    $230,100
    $253,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,919 SF

      109 Alder St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,919 SF
      109 Alder St, Island Pond, VT 05846
      View Details
    • Value Estimation by Request
      2,840 SF

      10 Cross St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,840 SF
      10 Cross St, Island Pond, VT 05846
      View Details
    • Value Estimation by Request
      3,470 SF

      39 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,470 SF
      39 Main St, Island Pond, VT 05846
      View Details
    • Value Estimation by Request
      5,040 SF

      109 Railroad St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,040 SF
      109 Railroad St, Island Pond, VT 05846-4483
      View Details
    • Value Estimation by Request
      1,680 SF

      28 Cross St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,680 SF
      28 Cross St, Island Pond, VT 05846-3002
      View Details
    • Value Estimation by Request
      918 SF

      74 Ml St

      OFFICE/RESIDENTIAL (MIXED USE) • 918 SF
      74 Ml St, Island Pond, VT 05846
      View Details

    Similar Nearby for Sale

    • $2,295,000
      23,000 SF

      Profitable Hardware Store with Apartments

      Hardware store with real estate, business, and rental income.
      62 Route 105, Island Pond, VT 05846
      View Details
    • $110,000
      11.43 Acres

      Brighton Land Near Island Pond

      11.43 acres near VAST Trail and Island Pond lake.
      Atwood Rd, Brighton, VT 05846
      View Details
    • $775,000
      8,170 SF

      Historic VT Restaurant & Inn for Sale

      Turnkey Restaurant/Inn, 8,170 sq ft
      138 Cross St, Brighton, VT 05846
      View Details
    • $775,000
      8,170 SF

      Historic Restaurant & Inn For Sale

      Turnkey restaurant and inn in Vermont's Northeast Kingdom.
      138 Cross St, Island Pond, VT 05846
      View Details
    • $39,000
      1.07 Acres

      Island Pond Wooded Lot

      1.07-acre wooded lot with view of Island Pond, VT.
      00 Vt Route 105, Brighton, VT 05846
      View Details
    • $1,900,000
      0.64 Acres

      Profitable Vermont Grocery Store Opportunity

      Established, full-service grocery store with gas station in Brighton, VT.
      12 Railroad St, Brighton, VT 05846
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    145 Rosebrook Hl Rd
    Island Pond, VT 05846-4407
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.