145 Gross Rd Kingsland, GA 31548-6250
This exceptional 118-unit apartment building in Kingsland, Georgia presents a compelling value-add investment opportunity. Built in 1985, the property comprises 74,625 square feet across 16 buildings, each one story high. Currently boasting a 98% occupancy rate and an average rent of $928, the property offers significant upside potential. The current owners have invested approximately $690,000 in deferred maintenance, including roof and subfloor replacements, minimizing future capital expenditures for the new owner. A comprehensive value-add program is recommended, focusing on interior renovations to 104 of the units (88%). These upgrades, including luxury vinyl plank flooring, updated cabinetry and appliances, and fresh paint, are projected to increase rents by $100-$200 per month, depending on unit size, aligning with comparable properties averaging $1,155 in rent. This strategic renovation plan, coupled with the property's strong occupancy and prime location near major employment centers and retail amenities, is poised to deliver exceptional returns. Financial projections indicate a year-one leveraged cash-on-cash return of approximately 7.5%, with unleveraged and leveraged IRRs ranging from the mid-teens to over 20%. The property's location in a high-growth region, minutes from Kingsland's employment centers and within commuting distance of Jacksonville, Florida, further enhances its appeal. This is a rare opportunity to acquire a well-maintained multifamily asset with substantial value-add potential in a desirable market.
-
Camden Way Apartments Apartment Building Apartment Complex
The purpose of this district is to provide the principal use of land may range from four family dwelling units to high density multiple family apartment uses
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2023Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
R-3 · Kingsland, GAThe purpose of this district is to provide the principal use of land may range from four family dwelling units to high density multiple family apartment uses
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.