You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $8,235,000
Commercial real estate

145 Gross Rd Kingsland, GA 31548-6250

4,656 SF 3.93 ac lot Built 1984
Entity Owned Absentee Owner Free & Clear
Property ID
US22-2406750
Property summary
AI-generated overview

This exceptional 118-unit apartment building in Kingsland, Georgia presents a compelling value-add investment opportunity. Built in 1985, the property comprises 74,625 square feet across 16 buildings, each one story high. Currently boasting a 98% occupancy rate and an average rent of $928, the property offers significant upside potential. The current owners have invested approximately $690,000 in deferred maintenance, including roof and subfloor replacements, minimizing future capital expenditures for the new owner. A comprehensive value-add program is recommended, focusing on interior renovations to 104 of the units (88%). These upgrades, including luxury vinyl plank flooring, updated cabinetry and appliances, and fresh paint, are projected to increase rents by $100-$200 per month, depending on unit size, aligning with comparable properties averaging $1,155 in rent. This strategic renovation plan, coupled with the property's strong occupancy and prime location near major employment centers and retail amenities, is poised to deliver exceptional returns. Financial projections indicate a year-one leveraged cash-on-cash return of approximately 7.5%, with unleveraged and leveraged IRRs ranging from the mid-teens to over 20%. The property's location in a high-growth region, minutes from Kingsland's employment centers and within commuting distance of Jacksonville, Florida, further enhances its appeal. This is a rare opportunity to acquire a well-maintained multifamily asset with substantial value-add potential in a desirable market.

Property profile
Verified
Property type Commercial real estate
Use group COMMERCIAL (GENERAL)
Year built 1984
Construction WOOD
Total area 4,656 SF
Lot 3.93 ac (171,191 SF)
Zoning code R-3
APN 107 016
UPID US22-2406750
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Camden Way Apartments Apartment Building Apartment Complex
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$7.66M
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$8.24M
Owner & transaction history
Camden Way Apts Ga LLC
Camden Way Apts Ga LLC
since 2025
Last sale
$8.7M
3 recorded transactions
2025
$8.7M
2022
$7.2M
1969
Price N/A
Zoning & alternative use
R-3 · Kingsland, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description

The purpose of this district is to provide the principal use of land may range from four family dwelling units to high density multiple family apartment uses

Zone name Medium And High Density Multi Family Residential District
General category RESIDENTIAL
Zone area 350.39 ac
Source Realmo
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 145 Gross Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message