You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET Estimated value $4,375,000
Office buildings

1435 86th St Brooklyn, NY 11228-3435

11,290 SF 0.28 ac lot Built 1962
Entity Owned 8-yr Hold ~ Est. High Equity
Property ID
US63-3255668
Property summary
AI-generated overview

This exceptional two-story medical office building, situated at 1435 86th Street in Brooklyn, New York, presents a compelling investment opportunity. The 11,290 square foot property, built in 1962 and situated on an 11,999 square foot lot, boasts a strong 6.85% cap rate and is currently 100% occupied. The building features a newly renovated interior (2019), a brand new roof, and a new HVAC system. A brand new elevator services all floors, from the lower level to the top floor. The property is zoned R4/C2-2. The primary tenant, Davita, holds a 15-year lease (NNN) with a January 31, 2038 expiration date, including two five-year options. This lease includes 10% rent increases every five years and is corporate guaranteed. Davita is also responsible for 100% of snow removal. An existing financing option of $7,950,000 at 3.74% interest is available, expiring in May 2030 with a February 2025 payment. A separate parking contract, costing $18,360 annually with a 2% annual increase, is also in place. Floor plans are available upon request. The asking price for this core+ investment is $15,250,000. This property offers a stable, high-return investment with a long-term, secure tenant.

Property profile
Verified
Property type Office buildings
Use group PROFESSIONAL BUILDING
Year built 1962
Total area 11,290 SF
Lot 0.28 ac (12,000 SF)
Zoning code R4
APN 06340-0060
UPID US63-3255668
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Dr. Henry Lipner Physician Medical Clinic
  • Dialysis Center - New York Methodist Medical Clinic
  • Sein Yin Y See Physician Medical Clinic
  • Neiderman George MD Physician Medical Clinic
  • DaVita Dyker Heights Dialysis Center Medical Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
$4.62M
Comparable Approach Comparable
by Request
Blend (final) Blend
$4.38M
Owner & transaction history
Brooklyn 86th LLC · 8 yrs held
Brooklyn 86th LLC
since 2017
2 recorded transactions
2019
Price N/A
2017
$8.2M
Zoning & alternative use
R4 · Brooklyn, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Industrial (general) $6.4M +3.1%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1435 86th St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message