Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1428 Water St Fitchburg, MA 01420-7244

    • Investment properties
    • 10,824 SF
    • 0.21 lot acres
    OFF-MARKET
    Value Estimations
    $1,065,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0642844
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 1428 Water St

    Year built
    1910
    Construction
    FRAME
    Lot size
    0.21 lot acres
    Property size
    10,824 SF
    Zone code
    NB
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    FITC M:0183 B:0013 L:0
    APU
    FITCM0183B0013L0

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $891,000
      Market price range: $475k - $1.03M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $725,000
      Current use
      AUTO REPAIR, GARAGE
      $1,565,000
      Change: +116% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,365,000
      Change: +88% Conversion: Difficult
      RETAIL STORES
      $1,330,000
      Change: +84% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $1,300,000
      Change: +79% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,085,000
      Change: +50% Conversion: Difficult
      OFFICE BUILDING
      $985,000
      Change: +36% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fitchburg
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7732
    Latitude
    42.5583
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,613
    $109,700
    $674,400
    $784,100
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2.32 Acres

      419 Ashby W Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2.32 Acres
      419 Ashby W Rd, Fitchburg, MA 01420-6617
      View Details
    • Value Estimation
      $1,305,000
      9,354 SF

      655 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 9,354 SF
      655 Main St, Fitchburg, MA 01420-3107
      View Details
    • Value Estimation
      $805,000
      9,678 SF

      149 Lunenburg St, Unit 155

      OFFICE/RESIDENTIAL (MIXED USE) • 9,678 SF
      149 Lunenburg St, Fitchburg, MA 01420-4461
      View Details
    • Value Estimation
      $745,000
      19,190 SF

      385 Main St, Unit 405

      OFFICE/RESIDENTIAL (MIXED USE) • 19,190 SF
      385 Main St, Fitchburg, MA 01420-8006
      View Details
    • Value Estimation
      $700,000
      8,500 SF

      773 Main St, Unit 779

      OFFICE/RESIDENTIAL (MIXED USE) • 8,500 SF
      773 Main St, Fitchburg, MA 01420-3111
      View Details
    • Value Estimation
      $710,000
      7,060 SF

      212-216 Water St

      OFFICE/RESIDENTIAL (MIXED USE) • 7,060 SF
      212-216 Water St, Fitchburg, MA 01420
      View Details

    Similar Nearby for Sale

    • $725,000
      2,018 SF

      Mixed-Use Building in Fitchburg, MA

      New build mixed-use property with parking and oversized garage.
      381 Summer St, Fitchburg, MA 01420
      View Details
    • $749,900

      Mixed-Use Investment Opportunity

      7-unit mixed-use property with commercial storefront and residential apartments.
      168 Lunenburg St, Fitchburg, MA 01420
      View Details
    • $1,090,000
      1.59 Acres

      Gateway Fitchburg Retail Property

      High-traffic Route 12 retail space with ample parking.
      480 Water St, Fitchburg, MA 01420
      View Details
    • $1,800,000
      3,240 SF

      Fitchburg Auto Repair Shop

      Thriving Business & Real Estate
      1298 Water St, Fitchburg, MA 01420
      View Details
    • $335,000
      0.42 Acres

      Fitchburg Mixed-Use Opportunity

      Half-acre lot, renovated building, huge potential.
      109 Oak Hill Rd, Fitchburg, MA 01420
      View Details
    • $1,100,000

      Versatile Industrial Property For Sale

      Industrial property with two buildings, ideal for manufacturing or warehousing.
      75 Walnut St, Fitchburg, MA 01420
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Downtown Fitchburg Retail/Office Space

      1,875 sq ft space in downtown Fitchburg for lease.
      350 Main St, Fitchburg, MA 01420
      View Details
    • $20 SF/Yr
      2,326 SF

      Renovated Retail/Office Space Available

      Newly renovated 2,326 SF space suitable for retail or office.
      347 Lunenburg St, Fitchburg, MA 01420
      View Details
    • Contact for pricing
      2,303 SF

      Renovated Retail Space in Fitchburg

      Recently renovated retail spaces available in John Fitch Plaza.
      380-510 John Fitch Hwy, Fitchburg, MA 01420
      View Details
    • $14 SF/Yr

      Former Brewery/Tap Room Opportunity

      Former brewery/tap room available for lease in busy Fitchburg.
      166 Boulder Dr, Fitchburg, MA 01420
      View Details
    • $2,500 /Mo
      2,087 SF

      Fitchburg Retail/Restaurant Space Available

      Highly visible commercial space in downtown Fitchburg, build to suit.
      409 Main St, Fitchburg, MA 01420
      View Details
    • $2,500 /Mo

      Prime Retail Space Available

      2,500 sq ft retail space in high-traffic location.
      127 John Fitch Hwy, Fitchburg, MA 01420
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1428 Water St
    Fitchburg, MA 01420-7244
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.