Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    14256 County Road 1554 Ada, OK 74820
    Back to Search
    Property profile & analytics

    14256 County Road 1554, Ada, OK 74820

    View on Map
    • Mobile home & RV parks
    • 1,263,240 SF
    • 29.06 lot acres
    Off-Market
    Property ID
    US69-1329930
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 14256 County Road 1554

    Lot size
    29.06 lot acres
    Property type
    Mobile home & RV parks
    Property subtype
    Campgrounds

    Description

    This exceptional portfolio comprises two established RV parks in Ada, Oklahoma, totaling 29.06 acres. The properties boast 98 RV pads (56 concrete, 30/50 amp hookups), 19 cabins, and two 1,500 sq ft single-family homes. Twin Lakes RV Park includes 42 full-service RV pads, 7 overflow spaces, and an additional 10-unit storage building. Scissortail RV Park offers 56 concrete RV pads and two overflow spaces (requiring minor improvements). Both parks feature laundry and shower facilities. Currently operating at 85% occupancy, the portfolio generates a substantial NOI of $360,000, with a projected NOI of $425,000. The asking price is $3,700,000, representing a current cap rate of 9.73% and a pro-forma cap rate of 11.49%. The property includes 26 buildings and significant expansion potential on the 15 acres of undeveloped land. The portfolio offers a compelling investment opportunity in a thriving market, with strong rental income streams from RV pads, cabins, and single-family homes. Seller financing and assumption are not available. Renovations were completed in 2024. The property is classified as Class B, with a total of 138 units and 107 pads. The price per pad is $34,579.44, and the price per square foot is $2.93. The total square footage is 1,263,240. The property is privately owned and has 95 tenants. The occupancy date is projected for November 11, 2024.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ada
    County
    Pontotoc
    State
    Oklahoma
    Longitude
    -96.703063193029
    Latitude
    34.76110875533

    Comparable in this City

    • $39,900
      3,375 SF

      Ada Mixed-Use Commercial Building

      Mixed-use property in Ada, Oklahoma with redevelopment potential.
      330 W 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      3,375 SF

      Mixed-Use Property with Redevelopment Potential

      Mixed-use property offering redevelopment and leasing opportunities.
      330 W 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      9,385 SF

      Hospitality Investment Opportunity in Ada

      22-room motel with owner's residence, ideal for investors.
      1900 N Broadway, Ada, OK 74820
      View Details
    • Contact for pricing
      16,104 SF

      Versatile Commercial Building in Ada

      16,000 sq ft building with C2 zoning in Ada.
      301 E 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      2,550 SF

      Main Street Building with Storage

      Mixed-use building with retail and drive-in storage.
      218 E Main St, Ada, OK 74820
      View Details
    • Contact for pricing

      Mixed-Use Property in Booming Area

      High-traffic location suitable for restaurant, office, or retail.
      14230 County Road 1560, Ada, OK 74820
      View Details

    Similar Nearby for Sale

    • $39,900
      3,375 SF

      Ada Mixed-Use Commercial Building

      Mixed-use property in Ada, Oklahoma with redevelopment potential.
      330 W 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      3,375 SF

      Mixed-Use Property with Redevelopment Potential

      Mixed-use property offering redevelopment and leasing opportunities.
      330 W 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      9,385 SF

      Hospitality Investment Opportunity in Ada

      22-room motel with owner's residence, ideal for investors.
      1900 N Broadway, Ada, OK 74820
      View Details
    • Contact for pricing
      16,104 SF

      Versatile Commercial Building in Ada

      16,000 sq ft building with C2 zoning in Ada.
      301 E 12Th St, Ada, OK 74820
      View Details
    • Contact for pricing
      2,550 SF

      Main Street Building with Storage

      Mixed-use building with retail and drive-in storage.
      218 E Main St, Ada, OK 74820
      View Details
    • Contact for pricing

      Mixed-Use Property in Booming Area

      High-traffic location suitable for restaurant, office, or retail.
      14230 County Road 1560, Ada, OK 74820
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      65,220 SF

      Industrial Building on 17 Acres

      65,220 SF industrial building suitable for manufacturing or production.
      1205 Cradduck Rd, Ada, OK 74820
      View Details
    • Contact for pricing

      Ada Industrial Airport Land Available

      Industrial airport land for lease near Ada, Oklahoma.
      300 Ray Stout Blvd, Ada, OK 74820
      View Details
    • Contact for pricing
      1,702 SF

      Retail Space in North Hills

      Retail spaces available in a busy shopping center.
      1200 N Hills Shopping Ctr, Ada, OK 74820
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14256 County Road 1554
    Ada, OK 74820
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    14256 County Road 1554, Ada, OK, 74820
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!