Back to Search
Property profile & analytics
FOR SALE
Commercial real estate
14220 Kenilworth St Waverly, NE 68426
Individually Owned
2-yr Hold
~
Est. High Equity
Property ID
US57-0172297
For Sale
$530,000
14220 Kenilworth St, Waverly, NE 68426
View Listing →
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1912
Total area
6,920 SF
Lot
0.08 ac (3,660 SF)
Zoning code
C1
APN
24-16-412-014-000
UPID
US57-0172297
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$560k
CAP Approach
CAP
$735k
Comparable Approach
Comparable
$685k
Blend (final)
Blend
$535k
Owner & transaction history
Nolan B Naffziger · 2 yrs held
Nolan B Naffziger
since 2023
Last sale
$515,000
7 recorded transactions
Zoning & alternative use
C1 · Waverly, NE
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Waverly submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Waverly submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$620,000
ML approach
$560,000
CAP Approach
CAP Return
Estimation
6%
$795,000
6.5%
$735,000
7%
$680,000
Blend value · Realmo final
$535k
Range $482k – $589k · ±10% · vs last sale $515k (Sep 19 2023)
Last sale anchor
$515k
Sep 19 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$77 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$7,706
Tax year 2024
Assessed value
$443,100
Assessed 2024
Previous assessed
$170,400
+160.0% YoY
Effective rate
1.74%
On assessed value
Assessed land
$42,000
Assessed improvement
$401,100
Land market value
$42,000
Improvement market value
$401,100
Total market value
$443,100
Applied tax rate
9,809.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
For Sale
Year built
1912
Heating
YES
Cooling
YES
Stories
1
Units
5
Total area
6,920 SF
Lot
0.08 ac (3,660 SF)
Zoning code
C1
APN
24-16-412-014-000
UPID
US57-0172297
Jurisdiction
LANCASTER
Zoning & alternative use
C1 · Waverly, NEZoning C1 · permitted uses
C1 · Waverly, NE
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Source
Zoning Regs Ch. 1 12
Building & site characteristics
From public records
Year built
1912
Heating
YES
Cooling
Yes
Stories
1
Units
5
Lot
0.08 ac
Current owner
From public records · entity-resolved
Nolan B Naffziger
Individual
Mailing address
16878 K ST, OMAHA, NE 68135-2600
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 19, 2023
$515,000
Nolan B Naffziger
Fernando Q Ortiz
Warranty Deed
$437,750 · Fernando Ortiz Etux
Aug 26, 2019
—
Fernando Q Ortiz
—
Deed
related
$100,000 · Cogent Bank
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$300,000 · Norwest Bank Nebraska
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$29,413 · Lincoln Fsb Of Nebraska
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$90,000 · Lincoln Federal Savings
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$113,000 · Horizon Bank
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$91,000 · Horizon Bank
—
—
Fernando Q Ortiz
—
Deed Of Trust
related
$300,000 · Norwest Bank Nebraska
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
