Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1422 Willow St Long Beach, CA 90810-3119

    • Retail space
    • 4,737 SF
    • 0.41 lot acres
    OFF-MARKET
    Value Estimations
    $1,045,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-0201281
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Poke Plus / Restaurant
    • JoJo's Barbecue and Bibingkinitan / Restaurant

    Property Details for 1422 Willow St

    Year built
    2006
    Construction
    WOOD
    Lot size
    0.41 lot acres
    Property size
    4,737 SF
    Zone code
    LBCL*
    Property type
    Retail space
    APN
    7401-004-034
    APU
    7401004034

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,300,000
      6.5%
      $1,200,000
      7%
      $1,115,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $979,000
      Market price range: $390k - $1.21M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,330,000
      Current use
      OFFICE BUILDING
      $1,675,000
      Change: +26% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,500,000
      Change: +13% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,315,000
      Change: -1% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,135,000
      Change: -15% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Long Beach
    County
    Los Angeles
    State
    California
    Longitude
    -118.212
    Latitude
    33.8041
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,541
    $350,795
    $641,299
    $992,094
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,000 SF

      2611 Carson St

      RETAIL STORES (PERSONAL SERVICES) • 1,000 SF
      2611 Carson St, Carson, CA 90810-1508
      View Details
    • Value Estimation by Request
      1,397 SF

      1695 Pacific Coast Hwy

      RETAIL STORES (PERSONAL SERVICES) • 1,397 SF
      1695 Pacific Coast Hwy, Long Beach, CA 90810-4028
      View Details
    • Value Estimation by Request
      1,960 SF

      2446 Santa Fe Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,960 SF
      2446 Santa Fe Ave, Long Beach, CA 90810-3241
      View Details
    • Value Estimation by Request
      874 SF

      3657 Santa Fe Ave

      RETAIL STORES (PERSONAL SERVICES) • 874 SF
      3657 Santa Fe Ave, Long Beach, CA 90810-2153
      View Details
    • Value Estimation
      $1,745,000
      7,732 SF

      1310 Willow St

      RETAIL STORES (PERSONAL SERVICES) • 7,732 SF
      1310 Willow St, Long Beach, CA 90810
      View Details
    • Value Estimation by Request
      3,764 SF

      2659 Carson St

      RETAIL STORES (PERSONAL SERVICES) • 3,764 SF
      2659 Carson St, Carson, CA 90810-1551
      View Details

    Similar Nearby for Sale

    • $5,000,000
      8,288 SF

      Retail Property in Long Beach

      8,288 SF retail property built in 2022, Long Beach.
      1834 Harbor Ave, Long Beach, CA 90810
      View Details
    • $540,000
      1,775 SF

      Carson Street Retail Opportunity

      High-potential retail space, two units.
      2613 Carson St, Carson, CA 90810
      View Details
    • Contact for pricing
      32,103 SF

      Turnkey Automotive R&D Facility

      World-class automotive R&D facility on 1.96 acres in Long Beach.
      4035 Via Oro Ave, Long Beach, CA 90810
      View Details
    • Contact for pricing
      975 SF

      Freestanding Retail Building on Alameda

      975 SF retail building in Carson with parking.
      21412 Alameda St, Carson, CA 90810
      View Details
    • Contact for pricing
      6,816 SF

      Retail/Flex Building on Carson Street

      Freestanding retail/flex building suitable for supermarket, auto parts, or church.
      2625 E Carson St, Carson, CA 90810
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      87,725 SF

      Carson Warehouse with Truck Court

      87,725 SF warehouse with secure truck court, sublease available.
      2850 E El Presidio St, Carson, CA 90810
      View Details
    • $2 SF/Yr
      2,790 SF

      Long Beach Office Space Available

      Office space featuring private offices, conference room, and open area.
      1501 Hughes Way, Long Beach, CA 90810
      View Details
    • $1.95 SF/Yr
      4,318 SF

      Long Beach Office Space Available

      Second floor office space available for rent in Long Beach.
      3700 Santa Fe Ave, Long Beach, CA 90810
      View Details
    • $1.25 SF/Yr
      16,016 SF

      Carson Warehouse with Deluxe Offices

      High-image warehouse with two dock-high loading positions and offices.
      2801-2803 208Th St, Carson, CA 90810
      View Details
    • $1.15 SF/Yr

      Carson Warehouse with Private Yard

      Warehouse space with dock positions and private yard area.
      1910 E Dominguez St, Carson, CA 90810
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1422 Willow St
    Long Beach, CA 90810-3119
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!