Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1422 Pass Rd Gulfport, MS 39507-3521

    • Retail residential properties
    • 11,140 SF
    • 1.20 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-0335746
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CVS pharmacy / Pharmacy
    • Jesse Murphy, Pharm / Pharmacy
    • CDReload - Online Bitcoin ATM / Crypto Atm / Atm
    • CVS Pharmacy / Pharmacy
    • Sean Laird / Pharmacy

    Property Details for 1422 Pass Rd

    Year built
    2000
    Lot size
    1.20 lot acres
    Property size
    11,140 SF
    Property type
    Retail residential properties
    APN
    1010F-02-029.000
    APU
    1010F02029000

    Description

    This exceptional 10,908-square-foot freestanding retail building presents a unique investment opportunity in the thriving Gulfport/Biloxi submarket. Situated on a 1.2-acre outparcel at the corner of E. Pass Rd. and Cowan Rd., this Class A property boasts unparalleled visibility and accessibility. Originally constructed in 2000 and extensively renovated in 2015, the building offers a single-tenant occupancy with ample parking (51 spaces). The property's zoning is Commercial, allowing for a variety of uses. The building features electric power and benefits from prominent pylon and building front signage opportunities. Taxes are $1.63 per square foot. A sublease is currently in place, expiring October 31, 2025. This one-story structure presents a compelling opportunity for owner-occupancy or investment, capitalizing on its prime location and strong potential for future growth within a busy commercial area. The property's size and location make it ideal for a variety of retail uses. Don't miss this chance to acquire a highly visible and well-maintained retail property in a desirable coastal market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gulfport
    County
    Harrison
    State
    Mississippi
    Longitude
    -89.026
    Latitude
    30.3993
    CBSA code
    25060
    CBSA name
    GULFPORT-BILOXI, MS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,774
    $0.00
    $0.00
    $131,399
    -
    $261,360
    $614,632
    $875,992

    Comparable in this City

    • Value Estimation by Request
      1,818 SF

      481 32nd St

      STORES & APARTMENTS • 1,818 SF
      481 32nd St, Gulfport, MS 39507-2408
      View Details
    • Value Estimation by Request
      3,906 SF

      109 34th St

      STORES & APARTMENTS • 3,906 SF
      109 34th St, Gulfport, MS 39507-2445
      View Details
    • Value Estimation by Request
      3,048 SF

      1730 Pass Rd

      STORES & APARTMENTS • 3,048 SF
      1730 Pass Rd, Gulfport, MS 39507-3528
      View Details
    • Value Estimation by Request
      2,412 SF

      515 Pass Rd

      STORES & APARTMENTS • 2,412 SF
      515 Pass Rd, Gulfport, MS 39507-2906
      View Details
    • Value Estimation by Request
      13,796 SF

      1008 Pass Rd

      STORES & APARTMENTS • 13,796 SF
      1008 Pass Rd, Gulfport, MS 39507-3341
      View Details
    • Value Estimation by Request
      1,353 SF

      741 Pass Rd

      STORES & APARTMENTS • 1,353 SF
      741 Pass Rd, Gulfport, MS 39507-3304
      View Details

    Similar Nearby for Sale

    • $584,080
      2,086 SF

      New Waterfront Commercial Condo in Gulfport

      New 2,086 SF commercial condo in a mixed-use waterfront development.
      1302 Magnolia St, Gulfport, MS 39507
      View Details
    • $200,000
      2.20 Acres

      Gulfport Commercial Land - MS-53

      2.2 Acres, C-2 Zoning, High Visibility
      0 Ms-53, Gulfport, MS 39507
      View Details
    • $925,000
      7,616 SF

      Gulfport Executive Office Building

      Beachfront Office, Gulf Views, High ROI
      625 16Th St, Gulfport, MS 39507
      View Details
    • $1,199,900
      4.30 Acres

      Gulfport Commercial Land & Buildings

      Prime Gulfport location, 4.3 acres, two buildings.
      622 Pass Rd, Gulfport, MS 39507
      View Details
    • $498,500
      1.70 Acres

      Gulfport Beachfront Commercial Land

      Prime 1.7-acre commercial lot, beach access.
      159 16Th St, Gulfport, MS 39507
      View Details
    • $499,000
      2.69 Acres

      Gulfport Commercial Land - Prime Location

      2.69 acres, B-2 zoning, high traffic area.
      27 Pass Rd, Gulfport, MS 39507
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      30,000 SF

      Gulfport Retail & Warehouse Space

      Prime Gulfport location, multiple suites available.
      34 29Th St, Gulfport, MS 39507
      View Details
    • $5 SF/Yr
      60,537 SF

      Prime Pass Road Warehouse

      60,537 SF Warehouse - Immediate Occupancy
      2001 Pass Rd, Gulfport, MS 39507
      View Details
    • Contact for pricing

      Gulfport Executive Office Suite

      812 sq ft Legacy Towers Office Space
      2228 Beach Dr 2, Gulfport, MS 39507
      View Details
    • $1,575 /Mo

      Office Space Near Courthouse Road

      Office space for lease featuring multiple offices and reception area.
      445 Security Sq, Gulfport, MS 39507
      View Details
    • $500 /Mo
      1,650 SF

      Gulfport Office Space For Rent

      Office space for rent with utilities included in Gulfport.
      706 E Pass Rd, Gulfport, MS 39507
      View Details
    • $5 SF/Yr
      60,537 SF

      Gulfport Commercial Space For Lease

      Versatile commercial space suitable for retail, fitness, showroom, or distribution.
      2001 E Pass Rd, Gulfport, MS 39507
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1422 Pass Rd
    Gulfport, MS 39507-3521
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.