Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,270,000
Hotels
1420 Ocean Dr Miami Beach, FL 33139-4108
Entity Owned
5-yr Hold
Free & Clear
Property ID
US18-0432303
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1938
Construction
CONCRETE
Total area
20,876 SF
Lot
0.15 ac (6,500 SF)
Zoning code
6501:COMMERCIAL
APN
02-3234-008-0610
UPID
US18-0432303
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Isalis (Bike/Boat/Book/etc) Store
-
Party City Party Supply Store (Bike/Boat/Book/etc) Store
-
Skunk Funk Big Box & Wholesale Store
-
Carl's Trading Co Hat Shop
-
Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$825k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.27M
Owner & transaction history
Island One Development LLC · 5 yrs held
Island One Development LLC
since 2021
7 recorded transactions
Zoning & alternative use
6501:COMMERCIAL · Miami Beach, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Miami Beach submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Miami Beach submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$825,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.27M
Range $1.14M – $1.40M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$61 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$122,942
Tax year 2023
Assessed value
$6,506,019
Assessed 2023
Previous assessed
$6,481,988
+0.4% YoY
Effective rate
1.89%
On assessed value
Assessed land
$3,900,000
Assessed improvement
$2,606,019
Land market value
$3,900,000
Improvement market value
$2,606,019
Total market value
$6,506,019
Applied tax rate
200.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1938
Construction
CONCRETE
Heating
NONE
Cooling
CENTRAL
Stories
4
Units
27
Bathrooms
27
Total area
20,876 SF
Lot
0.15 ac (6,500 SF)
Zoning code
6501:COMMERCIAL
APN
02-3234-008-0610
UPID
US18-0432303
Jurisdiction
DADE
Metro division
MIAMI-MIAMI BEACH-KENDALL, FL METROPOLITAN DIVISION
Zoning & alternative use
6501:COMMERCIAL · Miami Beach, FL
Zoning 6501:COMMERCIAL · permitted uses
6501:COMMERCIAL · Miami Beach, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Miami Beach. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1938
Construction
CONCRETE
Heating
NONE
Cooling
Yes
Stories
4
Units
27
Bathrooms
27
Lot
0.15 ac
Current owner
From public records · entity-resolved
Island One Development LLC
Entity
Free & Clear · 5 yrs held
Mailing address
10600 W CHARLESTON BLVD, LAS VEGAS, NV 89135-1014
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
96 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 29, 2021
—
Island One Development LLC
Armando Taracena
Special Warranty Deed
—
Mar 12, 2008
$12,900
Island One INC
Robleto,noel L & Emmalind B
Quit Claim Deed
related
—
Mar 12, 2008
$17,900
Island One INC
Howell,floyd
Quit Claim Deed
related
—
Jan 15, 2008
$32,000
Island One INC
Chavez,luis A
Quit Claim Deed
related
—
Jan 15, 2008
$21,200
Island One INC
Sibindi,thandolwenkosi
Quit Claim Deed
related
—
Jan 15, 2008
$11,500
Crescent One LLC
Vargas,jose D
Quit Claim Deed
related
—
Jan 15, 2008
$17,500
Crescent One LLC
Lopez,mario & Lilia E
Quit Claim Deed
related
—
Dec 13, 2007
$10,500
Brandt C Edwards
Crescent One LLC
Grant Deed
related
$9,400 · Crescent One LLC
Nov 1, 2007
$22,300
Island One INC
Soto,josue L
Quit Claim Deed
related
—
Nov 1, 2007
—
Island One INC
Alberty,caridad J
Quit Claim Deed
related
—
Nov 1, 2007
$18,200
Island One INC
Gonzalez,nisa M
Quit Claim Deed
related
—
Nov 1, 2007
$9,900
Island One INC
Fuller-simms,donald H
Quit Claim Deed
related
—
Nov 1, 2007
$18,400
Island One INC
Martinez,martin D & Mildred J
Quit Claim Deed
related
—
Nov 1, 2007
$21,400
Island One INC
Smith,germaine
Quit Claim Deed
related
—
Aug 25, 2007
$12,300
Virgenmina Perez
Crescent One LLC
Grant Deed
related
$11,545 · Crescent One LLC
Aug 25, 2007
$13,500
Carlos Preciado
Crescent One LLC
Grant Deed
related
$12,652 · Crescent One LLC
Aug 25, 2007
$24,100
Victor Orhurhu
Crescent One LLC
Grant Deed
related
$22,355 · Crescent One LLC
Aug 25, 2007
$16,200
Shunn S Darby
Crescent One LLC
Grant Deed
related
$15,115 · Crescent One LLC
Aug 25, 2007
$17,500
Sandalio Echenique
Crescent One LLC
Grant Deed
related
$16,312 · Crescent One LLC
Aug 25, 2007
$20,200
Sharon L Nelson
Crescent One LLC
Grant Deed
related
$18,786 · Crescent One LLC
Aug 25, 2007
$11,900
Johnnie B Barnett
Crescent One LLC
Grant Deed
related
$10,710 · Crescent One LLC
Aug 25, 2007
$21,200
Brian Colombana
Crescent One LLC
Grant Deed
related
$19,080 · Crescent One LLC
Aug 25, 2007
$21,000
Charles A Perkins
Crescent One LLC
Grant Deed
related
$19,521 · Crescent One LLC
Aug 25, 2007
$12,500
John T Bridges
Crescent One LLC
Grant Deed
related
$11,724 · Crescent One LLC
Aug 25, 2007
$15,400
Glenn Palumba
Crescent One LLC
Grant Deed
related
$14,525 · Crescent One LLC
Aug 25, 2007
$21,900
Leena M Lariscy
Crescent One LLC
Grant Deed
related
$20,298 · Crescent One LLC
Aug 25, 2007
$11,400
Mark A Jackson
Crescent One LLC
Grant Deed
related
$10,725 · Crescent One LLC
Aug 25, 2007
$18,900
Clifton Walker
Crescent One LLC
Grant Deed
related
$17,010 · Crescent One LLC
Aug 25, 2007
$17,400
Yamilets M Nunez
Crescent One LLC
Grant Deed
related
$16,103 · Crescent One LLC
Aug 25, 2007
$18,500
Dowann E Bradley
Crescent One LLC
Grant Deed
related
$16,191 · Crescent One LLC
Aug 25, 2007
$12,400
Sergio Cardenas
Crescent One LLC
Grant Deed
related
$11,653 · Crescent One LLC
Aug 25, 2007
$15,800
Jeffery D Mack
Crescent One LLC
Grant Deed
related
$14,750 · Crescent One LLC
Aug 3, 2007
$20,900
Jeanpaul Rejouis
Crescent One LLC
Grant Deed
related
$19,400 · Crescent One LLC
Jul 14, 2007
$15,000
Island One INC
Towler,james H JR & Tina L
Quit Claim Deed
related
—
Jul 14, 2007
$9,500
Island One INC
Palumbo,glenn & Ann M
Quit Claim Deed
related
—
Jul 14, 2007
$15,400
Island One INC
Lariscy,leena M
Quit Claim Deed
related
—
Jul 9, 2007
$16,300
Crescent One LLC
Montiel,rigoberto
Quit Claim Deed
related
—
Jul 9, 2007
$13,400
Thatiana M Howard
Crescent One LLC
Grant Deed
related
$12,500 · Crescent One LLC
Jul 9, 2007
$10,900
Michael A Boddie JR.
Crescent One LLC
Grant Deed
related
$10,243 · Crescent One LLC
Apr 9, 2007
$12,400
Juan M Saavedra
Crescent One LLC
Grant Deed
related
$11,643 · Crescent One LLC
Mar 30, 2007
$16,400
Cynthia V Smith
Crescent One LLC
Grant Deed
related
$15,314 · Crescent One LLC
Feb 15, 2007
$17,600
Island One INC
Kodis,john M JR
Quit Claim Deed
related
—
Dec 30, 2006
$18,300
Vladimir Herrera
Crescent One LLC
Grant Deed
related
$17,041 · Crescent One LLC
Dec 30, 2006
$16,300
Joaquin M Rodriguez
Crescent One LLC
Grant Deed
related
$15,206 · Crescent One LLC
Dec 30, 2006
$22,300
Clara E Velosa
Crescent One LLC
Grant Deed
related
$20,712 · Crescent One LLC
Dec 30, 2006
$15,900
Ann M Smith
Crescent One LLC
Grant Deed
related
$14,842 · Crescent One LLC
Dec 30, 2006
$16,900
Angelo Innocenzi
Crescent One LLC
Grant Deed
related
$15,759 · Crescent One LLC
Dec 30, 2006
$18,000
Michael F Bowers
Crescent One LLC
Grant Deed
related
$16,768 · Crescent One LLC
Dec 30, 2006
$22,700
Bruno M Baumann
Crescent One LLC
Grant Deed
related
$21,063 · Crescent One LLC
Dec 2, 2006
$12,400
Angel M Rivera
Crescent One LLC
Grant Deed
related
$11,643 · Crescent One LLC
Dec 2, 2006
$9,900
Jose A I Delacabada
Crescent One LLC
Grant Deed
related
$9,345 · Crescent One LLC
Dec 2, 2006
$12,000
Fernando J Hamilton
Crescent One LLC
Grant Deed
related
$11,212 · Crescent One LLC
Dec 2, 2006
$11,900
Shaun O Sinclair
Crescent One LLC
Grant Deed
related
$11,172 · Crescent One LLC
Dec 2, 2006
$15,900
Hector D Roque
Crescent One LLC
Grant Deed
related
$14,833 · Crescent One LLC
Dec 2, 2006
$9,400
Germaine Smith
Crescent One LLC
Grant Deed
related
$8,890 · Crescent One LLC
Dec 2, 2006
$15,400
Matthew E Pashynsky
Crescent One LLC
Grant Deed
related
$14,378 · Crescent One LLC
Dec 2, 2006
$11,300
Alejandro L Bravo
Crescent One LLC
Grant Deed
related
$10,245 · Crescent One LLC
Dec 2, 2006
$10,400
George Hood
Crescent One LLC
Grant Deed
related
$9,741 · Crescent One LLC
Dec 2, 2006
$10,000
George B O P Doral
Crescent One LLC
Grant Deed
related
$9,376 · Crescent One LLC
Nov 30, 2006
$19,600
Juan L Cala
Crescent One LLC
Grant Deed
related
$18,158 · Crescent One LLC
Nov 21, 2006
$17,900
Thang Q Nguyen
Crescent One LLC
Grant Deed
related
$16,669 · Crescent One LLC
Jun 22, 2006
$10,800
Alfredo Diaz
Crescent One LLC
Grant Deed
related
$10,097 · Crescent One LLC
Feb 10, 2006
$18,400
Victor A Castillo
Crescent One LLC
Grant Deed
related
—
Dec 19, 2005
$9,200
Lilliane Chanel
Crescent One LLC
Grant Deed
related
$8,590 · Crescent One LLC
Dec 19, 2005
$18,400
Martin D Martinez
Crescent One LLC
Grant Deed
related
$17,149 · Crescent One LLC
Dec 19, 2005
$26,400
Asmara Mejias
Crescent One LLC
Grant Deed
related
$24,189 · Crescent One LLC
Dec 19, 2005
$9,400
Cosmel Villalobos
Crescent One LLC
Grant Deed
related
$8,761 · Crescent One LLC
Dec 19, 2005
$9,900
Donald H Fuller-simms
Crescent One LLC
Grant Deed
related
$9,226 · Crescent One LLC
Dec 19, 2005
$15,900
May D Gamble
Crescent One LLC
Grant Deed
related
$14,722 · Crescent One LLC
Dec 19, 2005
$16,900
Libra U Johnson
Crescent One LLC
Grant Deed
related
$15,640 · Crescent One LLC
Dec 19, 2005
$17,000
Saso Smileski
Crescent One LLC
Grant Deed
related
$15,870 · Crescent One LLC
Dec 19, 2005
$9,000
Craig J Lombardo
Crescent One LLC
Grant Deed
related
$8,406 · Crescent One LLC
Nov 8, 2005
$10,000
Frank Franque
Crescent One LLC
Grant Deed
related
$9,317 · Crescent One LLC
Nov 8, 2005
$9,900
Julio Vanschuerbeck
Crescent One LLC
Grant Deed
related
$9,216 · Crescent One LLC
Nov 8, 2005
$13,900
Carol R Acevedo
Crescent One LLC
Grant Deed
related
$12,505 · Crescent One LLC
Nov 8, 2005
$8,900
Harara S Waheed
Crescent One LLC
Grant Deed
related
$8,321 · Crescent One LLC
Nov 8, 2005
$15,000
James H Towler JR.
Crescent One LLC
Grant Deed
related
$13,906 · Crescent One LLC
Nov 8, 2005
$21,400
Jairo Rojas
Crescent One LLC
Grant Deed
related
$19,773 · Crescent One LLC
Nov 8, 2005
$11,900
Lenin Nivar
Crescent One LLC
Grant Deed
related
$10,710 · Crescent One LLC
Nov 8, 2005
$22,900
Jorge Urdaneta
Crescent One LLC
Grant Deed
related
$21,146 · Crescent One LLC
Nov 8, 2005
$15,900
Jose R Sanchez
Crescent One LLC
Grant Deed
related
$14,722 · Crescent One LLC
Nov 8, 2005
$15,400
Zelda C Jones
Crescent One LLC
Grant Deed
related
$14,267 · Crescent One LLC
Nov 8, 2005
$17,900
Miguel E Maldonado
Crescent One LLC
Grant Deed
related
$16,558 · Crescent One LLC
Nov 8, 2005
$9,400
Manuel Becerra
Crescent One LLC
Grant Deed
related
$8,773 · Crescent One LLC
Aug 22, 2005
$17,900
Javier Fong-pruna
Crescent One LLC
Grant Deed
related
$16,106 · Crescent One LLC
Jul 29, 2005
$17,600
John M Kodis JR.
Crescent One LLC
Grant Deed
related
$16,234 · Crescent One LLC
Jul 29, 2005
$10,900
Victor Tupacyupanqui
Crescent One LLC
Grant Deed
related
$10,145 · Crescent One LLC
Jul 29, 2005
$11,900
Angel E Capello
Crescent One LLC
Grant Deed
related
$10,710 · Crescent One LLC
Jul 29, 2005
$13,900
Rafael Fernandez
Crescent One LLC
Grant Deed
related
$12,895 · Crescent One LLC
Jul 29, 2005
$17,900
Vladimir O Arias
Crescent One LLC
Grant Deed
related
$16,106 · Crescent One LLC
Jul 29, 2005
$16,900
Niyared Bardales
Crescent One LLC
Grant Deed
related
$15,208 · Crescent One LLC
Jul 29, 2005
$13,500
Serge Saimpy
Crescent One LLC
Grant Deed
related
$12,533 · Crescent One LLC
Jun 23, 2005
$8,900
Lucia C Cantillo
Crescent One LLC
Grant Deed
related
$8,321 · Crescent One LLC
Jun 9, 2005
$8,900
Armando Taracena
Crescent One LLC
Grant Deed
related
$8,313 · Crescent One LLC
Jun 9, 2005
$17,400
Eric L Hoffhines
Crescent One LLC
Grant Deed
related
$16,103 · Crescent One LLC
Apr 1, 2004
—
Chmb,tr
Crescent Hotel Partners Ltd
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1420 Ocean Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.