Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    14154 Willard Rd Rdg, Unit G Chantilly, VA 20151-2976

    • Office Properties & Spaces
    • 1,860 SF
    OFF-MARKET
    Last Sale
    Jun 21, 2024
    $625,000
    Value Estimations
    $605,000
    Show details
    Cap Rate Potential
    6%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US87-0711033
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 14154 Willard Rd Rdg

    Year built
    1985
    Construction
    CONCRETE BLOCKS
    Property size
    1,860 SF
    Zone code
    I-5(INDUSTRIAL GENERAL)
    Property type
    Office Properties & Spaces
    APN
    044-2-14-54-G
    APU
    04421454G

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $625,000
      ML approach
      $625,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $445,000
      6.5%
      $410,000
      7%
      $380,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $483,000
      Market price range: $335k - $588k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chantilly
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.4369
    Latitude
    38.8877
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,073
    $85,320
    $341,280
    $426,600
    -
    $85,320
    $341,280
    $426,600

    Comparable in this City

    • Value Estimation by Request
      2,671 SF

      4211 Pleasant Valley Rd

      Office Properties & Spaces • 2,671 SF
      4211 Pleasant Valley Rd, Chantilly, VA 20151
      View Details
    • Value Estimation
      $1,215,000
      3,139 SF

      4080 Lafayette Ctr Dr Ste, Unit 330

      CONDOMINIUM OFFICES • 3,139 SF
      4080 Lafayette Ctr Dr Ste, Chantilly, VA 20151-1252
      View Details
    • Value Estimation
      $265,000
      4,800 SF

      4150 Lafayette Ctr Dr Ste, Unit 600

      CONDOMINIUM OFFICES • 4,800 SF
      4150 Lafayette Ctr Dr Ste, Chantilly, VA 20151-1258
      View Details
    • Value Estimation
      $295,000
      3,614 SF

      4080 Lafayette Ctr Dr Ste 170b

      CONDOMINIUM OFFICES • 3,614 SF
      4080 Lafayette Ctr Dr Ste 170b, Chantilly, VA 20151-1248
      View Details
    • Value Estimation
      $260,000
      3,876 SF

      14016 Sullyfield Cir, Unit 19

      CONDOMINIUM OFFICES • 3,876 SF
      14016 Sullyfield Cir, Chantilly, VA 20151-4008
      View Details
    • Value Estimation
      $290,000
      6,281 SF

      14014 Sullyfield Cir, Unit 6

      CONDOMINIUM OFFICES • 6,281 SF
      14014 Sullyfield Cir, Chantilly, VA 20151-1689
      View Details

    Similar Nearby for Sale

    • $627,685
      2,671 SF

      Chantilly Office Space for Sale

      Modern Office, Prime Location, High Visibility
      4211 Pleasant Valley Rd, Chantilly, VA 20151
      View Details
    • $1,400,880
      5,837 SF

      Chantilly Executive Office Condo

      Class A Office, 5,837 SF, Vacant
      14325 Willard Rd, Chantilly, VA 20151
      View Details
    • $450,000
      1,820 SF

      Chantilly Office Condo - Great Location

      High-quality office space, prime location, $450,000
      4080 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    • $495,000
      1,920 SF

      Chantilly Office Condo - Great Investment

      1920 sq ft Office Condo, Sale-Leaseback Opportunity
      14325 Willard Rd, Chantilly, VA 20151
      View Details
    • Contact for pricing

      Chantilly Office Space Available

      Seven suites, 10,000-19,915 sq ft
      4100 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    • $850,000

      CHANTILLY, VA Commercial Sale

      Commercial property for sale in CHANTILLY, Virginia.
      4437 Brookfield Corporate Dr, Chantilly, VA 20151
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      26,244 SF

      Chantilly Office Space: Two Buildings

      Prime Chantilly office space, two buildings, ample parking.
      4451 Brookfield Corporate Dr, Chantilly, VA 20151
      View Details
    • Contact for pricing
      8,658 SF

      Office Space Near Dulles Airport

      Office space with lake views and convenient airport access.
      14555 Avion Pkwy, Chantilly, VA 20151
      View Details
    • $33 SF/Yr
      28,712 SF

      Class A Office Building Available

      High-end office building with easy access to major routes.
      4803 Stonecroft Blvd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      4,679 SF

      Chantilly Office Space Available

      4,679 SF office space with furniture and fixtures.
      14160 Newbrook Dr, Chantilly, VA 20151
      View Details
    • $34 SF/Yr
      21,156 SF

      Chantilly Office Space Available

      Office space available for lease in Chantilly, Virginia.
      14501 George Carter Way, Chantilly, VA 20151
      View Details
    • New
      $1,667 /Mo
      62,291 SF

      Inviting Office Space in Chantilly

      Light-filled office space in a convenient Northern Virginia location.
      4215 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14154 Willard Rd Rdg, Unit G
    Chantilly, VA 20151-2976
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.