Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1415 Stillwater Ave Cheyenne, WY 82009-7327

    • Hotels
    • 29,424 SF
    • 2.60 lot acres
    OFF-MARKET
    Value Estimations
    $770,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US95-0020640
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fairfield Inn & Suites Cheyenne / Meeting Planning Service / Hotel
    • 1415 Stillwater Avenue Parking / Parking Lot

    Property Details for 1415 Stillwater Ave

    Year built
    1994
    Lot size
    2.60 lot acres
    Property size
    29,424 SF
    Zone code
    CB
    Property type
    Hotels
    APN
    15685000200030
    APU
    15685000200030

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $840,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $697,000
      Market price range: $551k - $1.05M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $725,000
      Current use
      OFFICE BUILDING
      $1,320,000
      Change: +82% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,315,000
      Change: +82% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cheyenne
    County
    Laramie
    State
    Wyoming
    Longitude
    -104.807
    Latitude
    41.1593
    CBSA code
    16940
    CBSA name
    CHEYENNE, WY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,494
    $74,745
    $188,354
    $263,099
    -
    $786,789
    $1,982,668
    $2,769,457

    Comparable in this City

    • Value Estimation
      $940,000
      67,628 SF

      5410 Walker Rd

      HOTEL • 67,628 SF
      5410 Walker Rd, Cheyenne, WY 82009-4037
      View Details
    • Value Estimation
      $260,000
      40.00 Acres

      2618 Marsh Rd

      HOTEL/MOTEL • 40.00 Acres
      2618 Marsh Rd, Cheyenne, WY 82009
      View Details
    • Value Estimation
      $605,000
      23,017 SF

      1625 Stillwater Ave

      MOTEL • 23,017 SF
      1625 Stillwater Ave, Cheyenne, WY 82009-7331
      View Details
    • Value Estimation
      $375,000
      16,021 SF

      12500 80th Service Rd

      MOTEL • 16,021 SF
      12500 80th Service Rd, Cheyenne, WY 82009-8410
      View Details
    • Value Estimation
      $985,000
      79,186 SF

      5109 Frontier Mall Dr

      MOTEL • 79,186 SF
      5109 Frontier Mall Dr, Cheyenne, WY 82009-7305
      View Details
    • Value Estimation by Request
      23.76 Acres

      Tbd Veta Dr

      Residential income properties • 23.76 Acres
      Tbd Veta Dr, Cheyenne, WY 82009
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      23.76 Acres

      Cheyenne Industrial Land - 23 Acres

      Prime Cheyenne industrial land, ready for development.
      Tbd Veta Dr, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      104,547 SF

      Cheyenne Multifamily Property for Sale

      Multifamily property available in Cheyenne, Wyoming.
      4700 Mountain Rd, Cheyenne, WY 82009
      View Details
    • $2,869,565
      4,900 SF

      Retail Property with Long-Term Lease

      Retail property for sale with a new 20-year lease.
      3410 Dell Range Blvd, Cheyenne, WY 82009
      View Details
    • $225,000
      35.00 Acres

      35-Acre Cheyenne Residential Estate

      35-acre residential estate with rolling hills near Cheyenne, Wyoming.
      1207 Rd 113, Cheyenne, WY 82009
      View Details
    • $913,761
      5.47 Acres

      New Cheyenne Ranch Home

      New construction ranch home with high-end finishes on 5.47 acres.
      Tbd Jk Trl, Cheyenne, WY 82009
      View Details
    • $534,473
      5.52 Acres

      New Ranch Home on Acreage

      New construction ranch home on 5.52 acres near Cheyenne.
      3584 Moonstone Trl, Cheyenne, WY 82009
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      43,560 SF

      Cheyenne Pad Site: Kohl's Neighbor

      Prime 1-acre commercial land, ideal retail location.
      5232 Rue Terre, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      29,756 SF

      Dell Range Blvd Land Lease

      Pad site/land lease in Dell Range Pavilion shopping center.
      1217 Dell Range Blvd, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      7,340 SF

      Cheyenne Office Space For Lease

      First-class office space in Cheyenne, priced below market rates.
      4620 Grandview Ave, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      2,060 SF

      Office Space in College Business Park

      2060 SF office space with open floor plan.
      4016 Laramie St, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      1,938 SF

      Medical Office Building For Lease

      Medical office space available for lease in Cheyenne, Wyoming.
      1950 Bluegrass Cir, Cheyenne, WY 82009
      View Details
    • Contact for pricing
      1,880 SF

      Cheyenne Office/Retail Space Available

      Highly visible office/retail space on Dell Range Corridor for lease.
      4620 Grandview Ave, Cheyenne, WY 82009
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1415 Stillwater Ave
    Cheyenne, WY 82009-7327
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.