Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1412 W Magnolia Ave Fort Worth, TX 76104

    • Office buildings
    • 12,700 SF
    • 0.11 lot acres
    For Lease
    View listing
    Value Estimations
    $760,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4361325
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Action Heavy Haul / Trucking Company
    • Marcia Umbarger, LPC / Marriage Or Relationship Counselor / Psychotherapist
    • Sara Gawor, LCSW-S / Marriage Or Relationship Counselor / Psychotherapist
    • Christian Hudson-Wallis, LPC / Marriage Or Relationship Counselor / Psychotherapist
    • Aldeena Mcalister, LPC / Health Counselor / Psychotherapist

    Property Details for 1412 W Magnolia Ave

    Year built
    1930
    Lot size
    0.11 lot acres
    Property size
    12,700 SF
    Property type
    Office buildings
    APN
    37810-3-7-31
    APU
    378103731

    Description

    This exceptional sublease opportunity presents 2,910 square feet of prime office space within the vibrant Near Southside district of Fort Worth, Texas. Located at 1412 W Magnolia Ave, zip code 76104, this property is housed in a three-story, 11,968 square foot building constructed in 1920. The building features a traditional office layout adaptable to creative office needs, offering a blend of classic charm and modern functionality. The space is immediately available and represents the minimum divisible unit, with a maximum contiguous space also of 2,910 square feet. The building includes an elevator for convenient access to all three floors. Its location in Tarrant County provides unparalleled access to major transportation arteries, including easy connectivity to I-30 and I-35W, facilitating seamless commutes throughout the Dallas-Fort Worth metroplex. The property benefits from its proximity to the thriving Magnolia Avenue, known for its diverse culinary and retail offerings, and the Texas Health Harris Methodist Hospital, making it an attractive location for a variety of businesses. This sublease presents a unique chance to establish a presence in a highly sought-after area, combining historical character with modern convenience. The building is a single structure.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $510,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,010,000
      Market price range: $650k - $2.13M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,220,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.341
    Latitude
    32.7309
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $35,927
    $200,000
    $1,150,000
    $1,350,000
    -
    $200,000
    $1,150,000
    $1,350,000

    Comparable in this City

    • Value Estimation
      $945,000
      17,101 SF

      555 Hemphill St

      OFFICE BUILDING (MULTI-STORY) • 17,101 SF
      555 Hemphill St, Fort Worth, TX 76104-2219
      View Details
    • Value Estimation
      $595,000
      5,200 SF

      501 Bryan Ave

      OFFICE BUILDING • 5,200 SF
      501 Bryan Ave, Fort Worth, TX 76104
      View Details
    • Value Estimation
      $750,000
      9,400 SF

      916 Bryan Ave

      OFFICE BUILDING • 9,400 SF
      916 Bryan Ave, Fort Worth, TX 76104-3537
      View Details
    • Value Estimation by Request
      6,580 SF

      1065 Magnolia Ave

      OFFICE BUILDING • 6,580 SF
      1065 Magnolia Ave, Fort Worth, TX 76104-4477
      View Details
    • Value Estimation by Request
      4,600 SF

      215 Main St

      OFFICE BUILDING • 4,600 SF
      215 Main St, Fort Worth, TX 76104-1224
      View Details
    • Value Estimation by Request
      1,320 SF

      1634 Mistletoe Blvd

      OFFICE BUILDING • 1,320 SF
      1634 Mistletoe Blvd, Fort Worth, TX 76104-4012
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,640 SF

      Near Southside Office with Parking

      Move-in ready office space with dedicated parking in Near Southside.
      108 S Main St, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      14,631 SF

      Fort Worth Medical District Office

      Office building in the heart of the medical district.
      1412 May St, Fort Worth, TX 76104
      View Details
    • $608,000
      0.09 Acres

      Commercial Building in Downtown Fort Worth

      Stand-alone commercial building ideal for office or retail in Fort Worth.
      300 E Pennsylvania Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      9,600 SF

      Fort Worth Office Building

      9,600 SF office building for sale in Fort Worth.
      970 E Dashwood St, Fort Worth, TX 76104
      View Details
    • $1,600,000
      19,200 SF

      Two-Building Site in Desirable Area

      Two buildings totaling 13,786 SF in a desirable location.
      200 E Daggett Ave, Fort Worth, TX 76104
      View Details
    • $2,200,000
      6,456 SF

      Hemphill Medical Office Complex

      Fort Worth medical office buildings, excellent investment.
      622 Hemphill St, Fort Worth, TX 76104
      View Details

    Similar Nearby for Lease

    • $2,200 /Mo
      4,051 SF

      Fort Worth Commercial Building For Rent

      Stand-alone commercial building in downtown Fort Worth, ideal for office/retail.
      300 E Pennsylvania Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      9,158 SF

      Office Building Near I-30

      Two-story office building with covered parking and highway access.
      3525 W Vickery Blvd, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      16,853 SF

      Fort Worth Office Space Available

      Office building in Fort Worth Medical Innovation District for lease.
      815 Pennsylvania Ave, Fort Worth, TX 76104
      View Details
    • $30 SF/Yr
      4,093 SF

      Single Tenant Office Building ForRent

      4,093 SF single tenant office building available immediately for rent.
      1309 S Adams St, Fort Worth, TX 76104
      View Details
    • $27 SF/Yr
      2,413 SF

      Near Southside Office Space Available

      2,413 SF office space with open floor plan.
      707 W Vickery Blvd, Fort Worth, TX 76104
      View Details
    • $25 SF/Yr
      7,700 SF

      Office Space For Rent

      7,700 SF office space available for lease.
      508 S Adams St, Fort Worth, TX 76104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1412 W Magnolia Ave
    Fort Worth, TX 76104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.