Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1410 Heartland Dr Kernersville, NC 27284-3560

    • Warehouses
    • 93,996 SF
    • 2.15 lot acres
    OFF-MARKET
    Last Sale
    Mar 31, 2023
    $12,750,000
    Value Estimations
    $12,820,000
    Show details
    Cap Rate Potential
    5.3%
    Warehouses
    Location Intelligence
    Property ID
    US53-0806781
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • USA Storage Centers – Kernersville / Storage Facility

    Property Details for 1410 Heartland Dr

    Year built
    2022
    Construction
    FRAME
    Lot size
    2.15 lot acres
    Property size
    93,996 SF
    Zone code
    HB-S
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    6885-62-5330.00
    APU
    688562533000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $17,165,000
      ML approach
      $11,575,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $15,135,000
      6.5%
      $13,970,000
      7%
      $12,970,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $13,061,000
      Market price range: $7.43M - $13.1M
      AI Estimate
      $8,836,000
      Market price range: $2.86M - $9.18M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $9,765,000
      Current use
      MEDICAL BUILDING
      $17,555,000
      Change: +80% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $14,115,000
      Change: +45% Conversion: Easy
      RETAIL STORES
      $14,015,000
      Change: +44% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $12,160,000
      Change: +25% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $8,970,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kernersville
    County
    Forsyth
    State
    North Carolina
    Longitude
    -80.0608
    Latitude
    36.0871
    CBSA code
    49180
    CBSA name
    WINSTON-SALEM, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $102,115
    $441,300
    $7,598,800
    $8,040,100
    -
    $441,300
    $7,598,800
    $8,040,100

    Comparable in this City

    • Value Estimation
      $9,605,000
      88,416 SF

      1481 Jag Br Blvd

      MINI-WAREHOUSE, STORAGE • 88,416 SF
      1481 Jag Br Blvd, Kernersville, NC 27284-6956
      View Details
    • Value Estimation by Request
      672 SF

      4801 High Pt Rd

      MINI-WAREHOUSE, STORAGE • 672 SF
      4801 High Pt Rd, Kernersville, NC 27284-9164
      View Details
    • Value Estimation by Request
      2,500 SF

      112 Highfield Aly

      MINI-WAREHOUSE, STORAGE • 2,500 SF
      112 Highfield Aly, Kernersville, NC 27284
      View Details
    • Value Estimation
      $1,300,000
      12,048 SF

      720 Park Ctr Dr

      MINI-WAREHOUSE, STORAGE • 12,048 SF
      720 Park Ctr Dr, Kernersville, NC 27284-3778
      View Details
    • Value Estimation
      $5,245,000
      37,210 SF

      1351 Bridgeport Dr

      MINI-WAREHOUSE, STORAGE • 37,210 SF
      1351 Bridgeport Dr, Kernersville, NC 27284-3733
      View Details
    • Value Estimation by Request
      1,600 SF

      5170 Macy Grv Rd

      MINI-WAREHOUSE, STORAGE • 1,600 SF
      5170 Macy Grv Rd, Kernersville, NC 27284-0203
      View Details

    Similar Nearby for Sale

    • $1,342,900
      20.66 Acres

      Kernersville Industrial Land Investment

      20+ Acres, Prime Location, $65k/Acre
      9015 Stack Rd, Kernersville, NC 27284
      View Details
    • $49,900

      Kernersville Warehouse Land Investment

      Prime NC location, commercial potential.
      811 Birch Ln, Kernersville, NC 27284
      View Details
    • Contact for pricing
      1.47 Acres

      Kernersville Industrial Lots For Sale

      Two flex industrial lots, build-to-suit option.
      0 Gretas Way Ct, Kernersville, NC 27284
      View Details
    • $475,000
      1.24 Acres

      Kernersville Commercial Land - $475K

      1.24-acre lot, GB-S zoning, high visibility.
      843 Old Winston Rd, Kernersville, NC 27284
      View Details
    • $1,024,599
      20.49 Acres

      Lee Street Development Land, NC

      20+ Acres Residential Development Site in Kernersville.
      0 Lee St, Kernersville, NC 27284
      View Details
    • Contact for pricing
      11.72 Acres

      Tulane Dr

      Land • 11.72 Acres
      0 Tulane Dr, Kernersville, NC 27284
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      669,110 SF

      Piedmont Commerce Center Warehouse Space

      Modern Kernersville warehouse, flexible space available.
      1620 Piedmont Commerce Dr, Kernersville, NC 27284
      View Details
    • $10 SF/Yr
      4,561 SF

      Kernersville Warehouse Space Available

      4,561 SF warehouse space for lease in Kernersville, NC.
      1255 South Park Dr, Kernersville, NC 27284
      View Details
    • $5 SF/Yr
      34,080 SF

      Industrial Facility Near Major Highways

      Industrial facility with highway access, suitable for warehouse or industrial use.
      4898 Mccracken Rd, Kernersville, NC 27284
      View Details
    • Contact for pricing
      312,361 SF

      Kernersville Industrial Warehouse Space

      Modern warehouse space for lease in NC.
      1605 Piedmont Commerce Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      15,750 SF

      Prime Flex Space, South Park Dr

      15,750 SF Flex Space Available
      1175 Park Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      29,336 SF

      Kernersville Flex Space Available

      Industrial Flex Space: 3 Units, NC
      1187 Shields Rd, Kernersville, NC 27284
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1410 Heartland Dr
    Kernersville, NC 27284-3560
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.