Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1404 Magnolia St Fort Collins, CO 80524-4717

    • Warehouses
    • 12,720 SF
    • 0.70 lot acres
    OFF-MARKET
    Last Sale
    Mar 25, 2022
    $1,768,080
    Value Estimations
    $1,715,000
    Show details
    Cap Rate Potential
    8.3%
    Warehouses
    Location Intelligence
    Property ID
    US13-0749296
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Crescent Electric Supply Company / Electrical Supply Store / Electrical Repair Shop

    Property Details for 1404 Magnolia St

    Year built
    1967
    Construction
    STEEL FRAME
    Lot size
    0.70 lot acres
    Property size
    12,720 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    87073-21-005
    APU
    8707321005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,630,000
      ML approach
      $1,695,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,260,000
      6.5%
      $2,085,000
      7%
      $1,935,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,096,000
      Market price range: $1.84M - $3.44M
      AI Estimate
      $1,475,000
      Market price range: $734k - $2.57M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $2,330,000
      Current use
      INDUSTRIAL (GENERAL)
      $2,070,000
      Change: -11% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.052
    Latitude
    40.5838
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $45,701
    $51,336
    $450,864
    $502,200
    -
    $184,000
    $1,616,000
    $1,800,000

    Comparable in this City

    • Value Estimation by Request
      2,880 SF

      629 Sherry Dr

      MINI-WAREHOUSE, STORAGE • 2,880 SF
      629 Sherry Dr, Fort Collins, CO 80524-8513
      View Details
    • Value Estimation by Request
      3,625 SF

      1925 County Rd 54g

      MINI-WAREHOUSE, STORAGE • 3,625 SF
      1925 County Rd 54g, Fort Collins, CO 80524-1031
      View Details
    • Value Estimation by Request
      2,116 SF

      315 Hickory St, Unit 1

      MINI-WAREHOUSE, STORAGE • 2,116 SF
      315 Hickory St, Fort Collins, CO 80524-1177
      View Details
    • Value Estimation by Request
      2,107 SF

      315 Hickory St, Unit 4

      MINI-WAREHOUSE, STORAGE • 2,107 SF
      315 Hickory St, Fort Collins, CO 80524-1177
      View Details
    • Value Estimation by Request
      2,351 SF

      2649 Mulberry St, Unit A25

      MINI-WAREHOUSE, STORAGE • 2,351 SF
      2649 Mulberry St, Fort Collins, CO 80524-3672
      View Details
    • Value Estimation by Request
      1,915 SF

      1318 Blue Spruce Dr, Unit A2

      MINI-WAREHOUSE, STORAGE • 1,915 SF
      1318 Blue Spruce Dr, Fort Collins, CO 80524-5431
      View Details

    Similar Nearby for Sale

    • $5,250,000
      41,727 SF

      Fort Collins Industrial Investment

      41,727 SF Warehouse, Multi-Tenant Opportunity
      1331 Red Cedar Cir, Fort Collins, CO 80524
      View Details
    • $2,275,000

      Office and Warehouse with Expansion

      Office and warehouse on 1+ acre with expansion potential.
      Rome Ct, Fort Collins, CO 80524
      View Details
    • Contact for pricing
      10,000 SF

      Fort Collins Flex/Warehouse Opportunity

      New Construction, 10k-30k SF, 5+ Acres
      0 Mexico Way, Fort Collins, CO 80524
      View Details
    • $850,000
      2,400 SF

      East Mulberry Commercial Property

      Fort Collins Flex/Warehouse, High Visibility
      2920 Mulberry St, Fort Collins, CO 80524
      View Details
    • $4,500,000
      17,000 SF

      Fort Collins Warehouse - $4.5M

      17,000 SF Industrial Warehouse, 1.87 Acres
      500 Link Ln, Fort Collins, CO 80524
      View Details
    • $307,100
      1,660 SF

      Industrial Condo in Airpark

      1,660 SF industrial condo with warehouse and office space.
      1627-1631 E Lincoln Ave, Fort Collins, CO 80524
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      5,675 SF

      Fort Collins Industrial Space For Lease

      5,675 SF Flex Space, Ideal Location
      2246 Zurich Dr, Fort Collins, CO 80524
      View Details
    • $15 SF/Yr

      Versatile Industrial Space For Lease

      Industrial space near Old Town & Mulberry Corridor with versatile features.
      309 S Link Ln, Fort Collins, CO 80524
      View Details
    • $11 SF/Yr
      1,460 SF

      Fort Collins Flex/Industrial Space

      Adaptable flex/industrial space in Fort Collins Airpark.
      2002-2016 E Lincoln Ave, Fort Collins, CO 80524
      View Details
    • $12 SF/Yr
      2,251 SF

      Industrial Flex Space Available

      2,251 SF industrial/flex space with offices and warehouse.
      4562 Denrose Ct, Fort Collins, CO 80524
      View Details
    • $13 SF/Yr
      3,798 SF

      Flex Space with Office Buildout

      Flex space featuring reception, offices, conference room, and warehouse.
      1225 Red Cedar Cir, Fort Collins, CO 80524
      View Details
    • $14 SF/Yr
      42,800 SF

      Fort Collins Industrial Flex Space

      Modern Flex Warehouse, 42,800 SF
      2246 Zurich Dr, Fort Collins, CO 80524
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1404 Magnolia St
    Fort Collins, CO 80524-4717
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.