Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1404 3rd SW St Waverly, IA 50677-4300

    • Medical offices
    • 2,784 SF
    • 0.98 lot acres
    OFF-MARKET
    Value Estimations
    $255,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-1110386
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Medical offices

    Property Details for 1404 3rd SW St

    Year built
    2007
    Construction
    FRAME
    Lot size
    0.98 lot acres
    Property size
    2,784 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    09-11-151-044
    APU
    911151044

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $245,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $269,000
      Market price range: $139k - $270k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $205,000
      Current use
      WAREHOUSE, STORAGE
      $375,000
      Change: +84% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $330,000
      Change: +63% Conversion: Easy
      OFFICE BUILDING
      $195,000
      Change: -3% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waverly
    County
    Bremer
    State
    Iowa
    Longitude
    -92.4735
    Latitude
    42.7104
    CBSA code
    47940
    CBSA name
    WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,000
    $146,700
    $333,630
    $480,330
    -
    $146,700
    $333,630
    $480,330

    Comparable in this City

    • Value Estimation by Request
      3,324 SF

      1240 10th SW Ave

      MEDICAL BUILDING • 3,324 SF
      1240 10th SW Ave, Waverly, IA 50677-3704
      View Details
    • Value Estimation
      $245,000
      1,657 SF

      325 21st NW St

      MEDICAL BUILDING • 1,657 SF
      325 21st NW St, Waverly, IA 50677-2043
      View Details
    • Value Estimation
      $565,000
      20,149 SF

      Waverly, IA 50677

      MEDICAL BUILDING • 20,149 SF
      Waverly, IA 50677
      View Details
    • Value Estimation
      $325,000
      4,839 SF

      1300 10th Ave Swa

      MEDICAL BUILDING • 4,839 SF
      1300 10th Ave Swa, Waverly, IA 50677-3776
      View Details
    • Value Estimation
      $310,000
      5,943 SF

      220 10th SW St

      MEDICAL BUILDING • 5,943 SF
      220 10th SW St, Waverly, IA 50677-2930
      View Details
    • Value Estimation
      $230,000
      4,092 SF

      211 Bremer Ave

      MEDICAL BUILDING • 4,092 SF
      211 Bremer Ave, Waverly, IA 50677-3435
      View Details

    Similar Nearby for Sale

    • New
      $699,900
      0.70 Acres

      Commercial Property in Waverly, IA

      Prime commercial property with retail, office, and warehouse space.
      1510 SW 4Th St, Waverly, IA 50677
      View Details
    • Contact for pricing
      0.07 Acres

      Apartment in Downtown Waverly

      Charming apartment with downtown views, modern amenities, and convenient location.
      105 E Bremer Ave Unit, Waverly, IA 50677
      View Details
    • $237,500
      4,300 SF

      Waverly Multifamily Income Property

      Five-unit income property in Waverly, Iowa, with potential for six.
      102 NW 9Th Ave, Waverly, IA 50677
      View Details
    • $3,200,000
      Pending

      Prime Commercial Land in Waverly

      19.65-acre commercial property with high visibility and development potential.
      2220 SW 4Th St, Waverly, IA 50677
      View Details
    • $203,650
      3,000 SF

      Waverly Industrial Condo Unit 30-31

      Spacious Industrial Condo, Waverly, IA
      900 Adams Pkwy, Waverly, IA 50677
      View Details
    • $104,000
      1,500 SF

      Waverly Industrial Unit - Great Value

      Spacious Industrial Unit, Excellent Location
      900 Adams Pkwy, Waverly, IA 50677
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr

      Waverly Commercial Space For Rent

      Versatile commercial space with ample parking and convenient location.
      203 20Th St, Waverly, IA 50677
      View Details
    • $8 SF/Yr
      3,049 SF

      Waverly Corner Commercial Space

      Prime downtown Waverly commercial space with basement, available for lease.
      123 E Bremer Ave, Waverly, IA 50677
      View Details
    • $9 SF/Yr
      261,360 SF

      Waverly Commercial Space For Rent

      Versatile commercial space with office and warehouse options available.
      190 20Th St NW, Waverly, IA 50677
      View Details
    • $11 SF/Yr
      11,326 SF

      Waverly Office Space For Rent

      Office space in Waverly with high ceilings and low CAM.
      195 20Th St, Waverly, IA 50677
      View Details
    • Contact for pricing
      5,400 SF

      Village Square Retail Center

      Waverly, IA: Prime Retail Space Available
      1311 4Th St, Waverly, IA 50677
      View Details
    • $54 SF/Yr
      314,647 SF

      110 12Th St

      Distribution properties
      110 12Th St, Waverly, IA 50677
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1404 3rd SW St
    Waverly, IA 50677-4300
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.