Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1401 Edison St Brush, CO 80723-2311

    • Warehouses
    • 5,548 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1127010
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Balderston Builders LLC Shop / Contractor

    Property Details for 1401 Edison St

    Year built
    1997
    Construction
    WOOD FRAME
    Lot size
    0.34 lot acres
    Property size
    5,548 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    R001506
    APU
    R001506

    Description

    This 5,548-square-foot warehouse, located at 1401 Edison Street in Brush, Colorado, presents a compelling investment opportunity. Built in 1997 and situated on a 15,000-square-foot lot, this mixed-use industrial property boasts a desirable location directly on Highway 34. The building features attractive stucco and stone exterior finishes and concrete flooring throughout. The main shop area, measuring approximately 50' x 80', offers 16-foot insulated walls and two suspended heaters for optimal climate control. Access to the main shop is provided by two 12-foot overhead doors with automatic openers. Additional storage is available in a 36' x 12' loft. Two separate, fully finished bays (35' x 20' each) to the east include 8-foot overhead doors, ample shelving, numerous outlets, and individual heating systems. The property is zoned C and benefits from a new roof installed in 2023. The asking price is $425,000, translating to $76.60 per square foot. This property is ideal for a business seeking expansion or a new venture requiring substantial space and convenient highway access.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $270,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $393,000
      Market price range: $172k - $394k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brush
    County
    Morgan
    State
    Colorado
    Longitude
    -103.637
    Latitude
    40.2553
    CBSA code
    22820
    CBSA name
    FORT MORGAN, CO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,640
    $8,370
    $64,070
    $72,440
    -
    $30,000
    $229,630
    $259,630

    Comparable in this City

    • Value Estimation
      $245,000
      1,238 SF

      119 Clayton St

      MINI-WAREHOUSE, STORAGE • 1,238 SF
      119 Clayton St, Brush, CO 80723
      View Details
    • Value Estimation
      $460,000
      26,996 SF

      28810 County S Rd

      MINI-WAREHOUSE, STORAGE • 26,996 SF
      28810 County S Rd, Brush, CO 80723-9603
      View Details
    • Value Estimation
      $125,000
      6,105 SF

      1226 Ml St

      MINI-WAREHOUSE, STORAGE • 6,105 SF
      1226 Ml St, Brush, CO 80723-1807
      View Details
    • Value Estimation
      $265,000
      3,820 SF

      103 Colorado Ave

      MINI-WAREHOUSE, STORAGE • 3,820 SF
      103 Colorado Ave, Brush, CO 80723-2809
      View Details
    • Value Estimation
      $395,000
      12,704 SF

      1011 Colorado Ave

      MINI-WAREHOUSE, STORAGE • 12,704 SF
      1011 Colorado Ave, Brush, CO 80723
      View Details
    • Value Estimation
      $260,000
      1,200 SF

      1822 Edmunds St

      MINI-WAREHOUSE, STORAGE • 1,200 SF
      1822 Edmunds St, Brush, CO 80723
      View Details

    Similar Nearby for Sale

    • $1,095,000
      18.01 Acres

      Turn-Key Organic Hemp Extraction Facility

      18-acre organic farm with high-volume hemp extraction and greenhouse.
      26089 County Road R, Brush, CO 80723
      View Details
    • $69,900
      6,800 SF

      Downtown Brush Office Building

      Spacious office, prime location, 6,800 sq ft.
      223 Clayton St, Brush, CO 80723
      View Details
    • Contact for pricing

      Land Available I-76 Visibility

      Land available for retail, industrial, storage, office, residential.
      18542 County Road 27, Brush, CO 80723
      View Details
    • $599,000
      2,084 SF

      Secluded Irrigated Farm with Home

      30+ acre farm with home, outbuildings, and irrigation.
      19342 County Road 30, Brush, CO 80723
      View Details
    • $59,000
      0.16 Acres

      Residential Lot in Brush, CO

      Ready-to-build city lot in established neighborhood near amenities.
      505 N Carson St, Brush, CO 80723
      View Details
    • $214,000
      3,684 SF

      3 private offices with beautiful hardwood floors

      a large kitchen\/serving area with plentiful counter space
      117 Clayton St, Brush, CO 80723
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1401 Edison St
    Brush, CO 80723-2311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.