Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1400 Paul W Bryant Dr, Unit 02 Tuscaloosa, AL 35401-2429

    • Grocery and convenience stores
    • 3,786 SF
    OFF-MARKET
    Last Sale
    May 01, 2024
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-0413515
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JD's Market and Spirits / (Bike/Boat/Book/etc) Store / Wine and Liquor Store
    • ATM / Atm
    • J D's Food Mart / Grocery & Convenience Store

    Property Details for 1400 Paul W Bryant Dr

    Year built
    1950
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Property size
    3,786 SF
    Zone code
    BN
    Property type
    Grocery and convenience stores
    APN
    31-06-23-2-033-018.000
    APU
    3106232033018000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tuscaloosa
    County
    Tuscaloosa
    State
    Alabama
    Longitude
    -87.5554
    Latitude
    33.2069
    CBSA code
    46220
    CBSA name
    TUSCALOOSA, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,182
    $23,780
    $38,000
    $61,780
    -
    $118,900
    $190,000
    $308,900

    Comparable in this City

    • Value Estimation
      $4,300,000
      7,044 SF

      3800 Joe Mallisham Pkwy

      CONVENIENCE STORE • 7,044 SF
      3800 Joe Mallisham Pkwy, Tuscaloosa, AL 35401-8131
      View Details
    • Value Estimation
      $515,000
      4,320 SF

      1801 Culver Rd, Unit 13

      CONVENIENCE STORE • 4,320 SF
      1801 Culver Rd, Tuscaloosa, AL 35401-3816
      View Details
    • Value Estimation by Request
      1,890 SF

      407 University E Blvd

      CONVENIENCE STORE • 1,890 SF
      407 University E Blvd, Tuscaloosa, AL 35401-2021
      View Details
    • Value Estimation by Request
      2,091 SF

      3700 Culver Rd

      CONVENIENCE STORE • 2,091 SF
      3700 Culver Rd, Tuscaloosa, AL 35401-9510
      View Details
    • Value Estimation
      $585,000
      16,236 SF

      1721 Greensboro Ave

      GROCERY, SUPERMARKET • 16,236 SF
      1721 Greensboro Ave, Tuscaloosa, AL 35401-4548
      View Details
    • Value Estimation by Request
      2,169 SF

      3509 Culver Rd

      CONVENIENCE STORE • 2,169 SF
      3509 Culver Rd, Tuscaloosa, AL 35401-6120
      View Details

    Similar Nearby for Sale

    • $200,000
      1,300 SF

      Tuscaloosa Commercial Building For Sale

      Vacant 1,300 SF building suitable for retail or warehouse use.
      1124 17Th St, Tuscaloosa, AL 35401
      View Details
    • $349,000

      Retail/Office Facility Near University

      Stand-alone retail/office facility suitable for various uses.
      1600 Greensboro Ave, Tuscaloosa, AL 35401
      View Details
    • Contact for pricing
      1.28 Acres

      Prime Tuscaloosa Redevelopment Site

      1.28-acre corner lot, high traffic
      520 15Th St, Tuscaloosa, AL 35401
      View Details
    • $395,000
      0.21 Acres

      Prime Downtown Tuscaloosa Corner Lot

      Corner lot in the heart of Downtown Tuscaloosa.
      1107 Lurleen Wallace Blvd N, Tuscaloosa, AL 35401
      View Details
    • $550,000
      1,200 SF

      Multi-Use Building in Tuscaloosa, AL

      Multi-use building with parking and vacant lot in Tuscaloosa.
      1021 T.y. Rogers Junior Ave, Tuscaloosa, AL 35401
      View Details
    • $239,900
      785 SF

      Downtown Tuscaloosa Storefront

      Prime Retail Condo, Vacant, 785 SF
      2531 University Blvd, Tuscaloosa, AL 35401
      View Details

    Similar Nearby for Lease

    • $2,750 /Mo
      3,225 SF

      Tuscaloosa Commercial Building For Lease

      3,225 SF commercial building near downtown Tuscaloosa available for lease.
      1220 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • Contact for pricing
      2,587 SF

      Retail Spaces at Riverfront Village

      Inline, vanilla shell retail spaces available for lease.
      2370 Jack Warner Pkwy, Tuscaloosa, AL 35401
      View Details
    • $5,420 /Mo
      1,344 SF

      Retail Space on High-Traffic Corner

      1,344 SF retail space at a signalized intersection.
      710 15Th St E, Tuscaloosa, AL 35401
      View Details
    • $15 SF/Yr
      4,400 SF

      Tuscaloosa Retail Space For Lease

      Prime Retail Location, High Visibility
      3127 Martin Luther King Blvd, Tuscaloosa, AL 35401
      View Details
    • $2,458 /Mo
      1,639 SF

      Functional Office Space in Tuscaloosa

      Comfortable and functional office space with ample parking.
      514 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • New
      $10,250 /Mo
      11,919 SF

      Downtown Tuscaloosa Office and Warehouse

      Office and warehouse space near University of Alabama and downtown.
      1419 22Nd Ave, Tuscaloosa, AL 35401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1400 Paul W Bryant Dr, Unit 02
    Tuscaloosa, AL 35401-2429
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.