Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1400 Las Vegas Trl White Settlement, TX 76108-1207

    • Warehouses
    • 982 SF
    • 6.02 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6197553
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 1400 Las Vegas Trl

    Year built
    2020
    Lot size
    6.02 lot acres
    Property size
    982 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    26911C---09
    APU
    26911C09

    Description

    This exceptional 4,852 square-foot creative office and flex space, located in the desirable West Tarrant submarket (North Fort Worth cluster), presents a unique investment opportunity. Built in 2020, this Class B property boasts a single-tenant occupancy and offers a versatile layout ideal for a variety of businesses. The space comprises three combined luxury suites, featuring state-of-the-art built-in audio/video systems and eye-catching LED displays included in the sale price. The two-story design includes a mezzanine level, meticulously finished to a high standard. Commercial mixed-use zoning within the City of White Settlement allows for flexibility in operations. The property's prime location provides easy access to major highways and amenities, while simultaneously offering seclusion and privacy. Ample space is available for storage, showroom display, or general business operations. Advanced security systems and access to an owner's club, available 24/7, add to the property's appeal. This turnkey solution is ready for immediate occupancy.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    White Settlement
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4661
    Latitude
    32.7808
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      9,440 SF

      Hwy 199th Reno Rd Rd

      MINI-WAREHOUSE, STORAGE • 9,440 SF
      Hwy 199th Reno Rd Rd, Fort Worth, TX 76108
      View Details
    • Value Estimation by Request
      1,004 SF

      1400 Las Vegas Trl, Unit 123

      MINI-WAREHOUSE, STORAGE • 1,004 SF
      1400 Las Vegas Trl, White Settlement, TX 76108-1207
      View Details
    • Value Estimation by Request
      1,279 SF

      1400 Las Vegas Trl, Unit 128

      MINI-WAREHOUSE, STORAGE • 1,279 SF
      1400 Las Vegas Trl, White Settlement, TX 76108-1207
      View Details
    • Value Estimation
      $2,980,000
      87,725 SF

      9528 White Settlement Rd

      MINI-WAREHOUSE, STORAGE • 87,725 SF
      9528 White Settlement Rd, Fort Worth, TX 76108-4400
      View Details
    • Value Estimation
      $4,490,000
      53,940 SF

      10113 1st Chapel Dr

      MINI-WAREHOUSE, STORAGE • 53,940 SF
      10113 1st Chapel Dr, Fort Worth, TX 76108-6554
      View Details
    • Value Estimation by Request
      1,284 SF

      1400 Las Vegas Trl, Unit 101

      MINI-WAREHOUSE, STORAGE • 1,284 SF
      1400 Las Vegas Trl, White Settlement, TX 76108-1207
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,020 SF

      Loop 820 Flex Space - Fort Worth

      19,020 SF Flex Building, Hwy 820 Frontage
      760 Jim Wright Fwy, Fort Worth, TX 76108
      View Details
    • $550,000

      Two-Level Autominium in White Settlement

      Luxury living with garage-style functionality near Fort Worth.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $589,000
      1,904 SF

      Premium Garage Suite with Office

      Exclusive garage suite suitable for storage, office, and recreational use.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $285,000
      2.05 Acres

      Residential Land in Aledo ISD

      2.05 acre lot in Aledo ISD, 15 minutes to Fort Worth.
      304 Torreon Dr, Fort Worth, TX 76108
      View Details
    • $1,100,000
      0.29 Acres

      Two-Story Office Building For Sale

      Two-story office building with flexible layout and high visibility.
      2030 S Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $439,000
      0.31 Acres

      Established Car Wash Business Opportunity

      Self-serve car wash with redevelopment potential in a growing submarket.
      8336 White Settlement Rd, White Settlement, TX 76108
      View Details

    Similar Nearby for Lease

    • $4,000 /Mo

      Warehouse in La Cantera Subdivision

      Warehouse with roll-up doors, car lift, and ample parking.
      0000000 Silver Mesa Ln, Fort Worth, TX 76108
      View Details
    • Contact for pricing
      388,858 SF

      Fort Worth Warehouse Space Available

      Large warehouse space available for lease in Fort Worth.
      1174 Silver Creek Rd, Fort Worth, TX 76108
      View Details
    • $2,200 /Mo
      43,996 SF

      Industrial Space in White Settlement

      Industrial property featuring two grade-level doors and three-phase power.
      600 S Cherry Ln, White Settlement, TX 76108
      View Details
    • Contact for pricing
      430,080 SF

      Fort Worth Warehouse Space

      430,080 SF warehouse space available for lease.
      823 Silver Creek Rd, Fort Worth, TX 76108
      View Details
    • $18 SF/Yr
      19,020 SF

      Fort Worth Flex Space - 19,020 SF

      Prime Fort Worth flex space, highway frontage.
      760 Jim Wright Fwy, Fort Worth, TX 76108
      View Details
    • Contact for pricing
      732,284 SF

      Proposed Warehouse in Fort Worth

      732,284 SF proposed warehouse within a 520-acre business park.
      9501 Silver Creek Rd, Fort Worth, TX 76108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1400 Las Vegas Trl
    White Settlement, TX 76108-1207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.