Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$52,410,000
Warehouses
139 Linden St Passaic, NJ 07055-2127
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US59-0352113
Property profile
Verified
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Year built
1980
Construction
BRICK
Lot
3.03 ac (131,856 SF)
Zoning code
M-1
APN
07 03244-0000-00020
UPID
US59-0352113
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$52.41M
Owner & transaction history
Thor 153 Linden Street LLC · 3 yrs held
Thor 153 Linden Street LLC
since 2022
Last sale
$52.0M
2 recorded transactions
Zoning & alternative use
M-1 · Passaic, NJ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
ept R-1, R-2 and R-1A, solid fences up to six feet in height may be erected to enclose a vacant lot, provided that the exterior side of such fence is properly finished and kept free of graffiti or advertising. In the C, M-1 and M-2 Zones, open fences up to eight feet in height shall be permitted. COMMON ZONING TOPICS Minimum Parking Dimensions Signage and Aw…
Zone name
Light Industrial
General category
INDUSTRIAL
Zone area
100.44 ac
Source
Passaic Zoning Guide
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Passaic submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Passaic submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$53,235,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$52.41M
Range $47.17M – $57.65M · ±10% · vs last sale $52.00M (Sep 13 2022)
Last sale anchor
$52.00M
Sep 13 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$192,437
Tax year 2022
Assessed value
$4,954,600
Assessed 2023
Previous assessed
$4,954,600
+0.0% YoY
Effective rate
3.88%
On assessed value
Assessed land
$1,089,900
Assessed improvement
$3,864,700
Land market value
$1,089,900
Improvement market value
$3,864,700
Total market value
$4,954,600
Applied tax rate
7.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Status
Off-Market
Year built
1980
Construction
BRICK
Heating
NONE
Stories
1
Lot
3.03 ac (131,856 SF)
Zoning code
M-1
APN
07 03244-0000-00020
UPID
US59-0352113
Jurisdiction
PASSAIC
Metro division
NEW YORK-WHITE PLAINS-WAYNE, NY-NJ METROPOLITAN DIVISION
Zoning & alternative use
M-1 · Passaic, NJZoning M-1 · permitted uses
M-1 · Passaic, NJ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
ept R-1, R-2 and R-1A, solid fences up to six feet in height may be erected to enclose a vacant lot, provided that the exterior side of such fence is properly finished and kept free of graffiti or advertising. In the C, M-1 and M-2 Zones, open fences up to eight feet in height shall be permitted. COMMON ZONING TOPICS Minimum Parking Dimensions Signage and Awnings General Rules for All Zones • Max sign height: 16 feet (including support str
Zone name
Light Industrial
General category
INDUSTRIAL
Zone area
100.44 ac
Source
Passaic Zoning Guide
Building & site characteristics
From public records
Year built
1980
Construction
BRICK
Heating
NONE
Stories
1
Lot
3.03 ac
Current owner
From public records · entity-resolved
Thor 153 Linden Street LLC
Entity
Mailing address
25 W 39TH ST, NEW YORK, NY 10018-3805
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
2 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 13, 2022
$52,000,000
Thor 153 Linden Street LLC
Howard Warehouse INC
Bargain And Sale Deed
$47,000,000 · Seven Hills Bh Lender LLC
—
—
Howard Warehouse INC
—
Deed Of Trust
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 139 Linden St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
