New search
Property profile & analytics
OFF-MARKET
Estimated value
$27,505,000
Retail space
13600 Shoreline Dr, Earth City, MO 63045-1203
Entity Owned
11-yr Hold
~
Est. High Equity
Property ID
US48-1007670
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2010
Construction
TYPE NOT SPECIFIED
Total area
320,000 SF
Lot
26.26 ac (1,143,886 SF)
Zoning code
FPM3
APN
10O-4-4-006-1
UPID
US48-1007670
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$31.64M
Blend (final)
Blend
$27.51M
Owner & transaction history
Npif2 13600 Shoreline Drive LLC · 11 yrs held
Npif2 13600 Shoreline Drive LLC
since 2015
6 recorded transactions
Zoning & alternative use
FPM3 · Earth City, MO
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$45.5M
+63.7%
Office building
$39.0M
+40.4%
Medical building
$38.9M
+39.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Earth City submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Earth City submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RETAIL STORES
$27,790,000
Current use
AUTO REPAIR, GARAGE
$45,485,000
Change: +64% · Conversion: Difficult
OFFICE BUILDING
$39,020,000
Change: +40% · Conversion: Easy
MEDICAL BUILDING
$38,885,000
Change: +40% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$31,830,000
Change: +15% · Conversion: Moderate
INDUSTRIAL (GENERAL)
$25,480,000
Change: -8% · Conversion: Difficult
COMMERCIAL (GENERAL)
$25,275,000
Change: -9% · Conversion: Easy
Blend value · Realmo final
$27.51M
Range $24.75M – $30.26M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$86 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$783,507
Tax year 2023
Assessed value
$6,400,000
Assessed 2023
Previous assessed
$5,224,260
+22.5% YoY
Effective rate
12.24%
On assessed value
Assessed land
$1,647,200
Assessed improvement
$4,752,800
Land market value
$5,147,500
Improvement market value
$14,852,500
Total market value
$20,000,000
Applied tax rate
139.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2010
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
CENTRAL
Buildings
2
Stories
2
Total area
320,000 SF
Lot
26.26 ac (1,143,886 SF)
Zoning code
FPM3
APN
10O-4-4-006-1
UPID
US48-1007670
Jurisdiction
ST LOUIS
Zoning & alternative use
FPM3 · Earth City, MO
Zoning FPM3 · permitted uses
FPM3 · Earth City, MO
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Earth City. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$27.8M
AUTO REPAIR, GARAGE
Est. value
$45.5M
OFFICE BUILDING
Est. value
$39.0M
MEDICAL BUILDING
Est. value
$38.9M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$31.8M
INDUSTRIAL (GENERAL)
Est. value
$25.5M
COMMERCIAL (GENERAL)
Est. value
$25.3M
RETAIL STORES Current
AUTO REPAIR, GARAGE
OFFICE BUILDING
MEDICAL BUILDING
NEIGHBORHOOD: SHOPPING CENTER
INDUSTRIAL (GENERAL)
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2010
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
Yes
Stories
2
Buildings
2
Lot
26.26 ac
Current owner
From public records · entity-resolved
Npif2 13600 Shoreline Drive LLC
Entity
Mailing address
3315 NN TRFY, KANSAS CITY, MO 64116
Ownership since
2015
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 25, 2019
—
Npif2 13600 Shoreline Drive Ll
—
Deed
related
$78,000,000 · Miscellaneous Ins Co
Sep 1, 2017
—
Npif2 13600 Shoreline Drive Ll
—
Deed
related
$75,000,000 · Miscellaneous Ins Co
Feb 2, 2015
$16,500
Npif2 13600 Shoreline Drive LLC
Forest Phamaceuticals INC
Special Warranty Deed
$12,000,000 · Commerce Bank
May 29, 1998
—
Forest Pharmaceuticals INC
Duke Realty LP
Grant Deed
related
—
—
—
Npif2 13600 Shoreline Drive Ll
—
Loan Modification
related
$78,000,000 · Miscellaneous Ins Co
—
—
Npif2 13600 Shoreline Drive Ll
—
Deed Of Trust
related
$75,000,000 · Miscellaneous Ins Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 13600 Shoreline Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
