Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1360 Gordon W St Douglas, GA 31533-3432

    • Assisted living facilities
    • 30,404 SF
    • 3.29 lot acres
    OFF-MARKET
    Value Estimations
    $530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-3162411
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Landings of Douglas / Assisted Living Facility
    • Summer's Landing Douglas / Retirement Home
    • Manor House / Assisted Living Facility

    Property Details for 1360 Gordon W St

    Year built
    1988
    Construction
    WOOD
    Lot size
    3.29 lot acres
    Property size
    30,404 SF
    Zone code
    DOUG
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    D001 - -005
    APU
    D001005

    Description

    The Landings of Douglas Senior Living presents a compelling value-add investment opportunity in the thriving Douglas, Georgia market. This single-story, 23,519-square-foot assisted living and memory care facility, built in 1988 and renovated in 1993, sits on a spacious 3.19-acre lot at 1360 W Gordon St, Douglas, GA 31533. The property currently operates with 52 units and a total of 58 beds, providing substantial capacity for residents. The facility is being offered in a distressed sale condition as a reserve auction. Located in Coffee County, this established senior living community benefits from its existing occupancy and licensing. The property's size and existing infrastructure offer significant potential for renovation, expansion, or operational improvements to enhance profitability and market competitiveness. This is a rare chance to acquire a well-positioned senior care facility in a growing market, presenting a strong return on investment for the right buyer. The property's single-building design simplifies management and maintenance. This is a unique opportunity to acquire a distressed asset with significant upside potential. Interested parties should conduct their own due diligence.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $530,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Douglas
    County
    Coffee
    State
    Georgia
    Longitude
    -82.8681
    Latitude
    31.5143
    CBSA code
    20060
    CBSA name
    DOUGLAS, GA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $48,040
    $974,382
    $1,022,422
    -
    $120,101
    $2,435,954
    $2,556,055

    Comparable in this City

    • Value Estimation
      $230,000
      2,624 SF

      221 College S Ave

      HOMES (RETIRED, NURSING) • 2,624 SF
      221 College S Ave, Douglas, GA 31533-2303
      View Details
    • Value Estimation
      $1,030,000
      45,761 SF

      1025 Chester N Ave

      HOMES (RETIRED, NURSING) • 45,761 SF
      1025 Chester N Ave, Douglas, GA 31533-3609
      View Details
    • Value Estimation
      $230,000
      1.90 Acres

      Douglas, GA 31533

      HOMES (RETIRED, NURSING) • 1.90 Acres
      Douglas, GA 31533
      View Details
    • Value Estimation
      $585,000
      66,944 SF

      1310 Gordon W St

      HOMES (RETIRED, NURSING) • 66,944 SF
      1310 Gordon W St, Douglas, GA 31533-3432
      View Details
    • Value Estimation
      $345,000
      4,553 SF

      215 Sellers St

      HOMES (RETIRED, NURSING) • 4,553 SF
      215 Sellers St, Douglas, GA 31533-4609
      View Details
    • Value Estimation
      $275,000
      852 SF

      506 Ashley W St

      MEDICAL BUILDING • 852 SF
      506 Ashley W St, Douglas, GA 31533-2308
      View Details

    Similar Nearby for Sale

    • $130,000
      1,711 SF

      Historic Office Space For Sale

      Versatile office space with endless potential in Douglas, Georgia.
      315 Gaskin Ave, Douglas, GA 31533
      View Details
    • $62,500
      0.47 Acres

      Douglas, GA Land For Sale

      0.47 acre lot in Douglas Golf & Country Club.
      00 Club Dr, Douglas, GA 31533
      View Details
    • $8,130,000
      56 SF

      Grocery Anchored Shopping Center For Sale

      56,080 SF shopping center with medical tenants, near regional medical center.
      901 West Ward St, Douglas, GA 31533
      View Details
    • $800,000
      17.82 Acres

      Commercial Land on GA 206

      17.82 acres of commercial land for sale.
      00 Connector, Douglas, GA 31533
      View Details
    • $85,000
      1.04 Acres

      Commercial Land in Douglas, GA

      Commercial lot suitable for office or medical-related business.
      0001 Ocilla Rd Or Hwy 32 WEST, Douglas, GA 31533
      View Details
    • New
      $40,000
      0.39 Acres

      Residential Land in Douglas, Georgia

      Two residential lots totaling 0.39 acres with city utilities.
      108 Jefferson St, Douglas, GA 31533
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      97,702 SF

      Douglas Plaza Retail Center

      High-visibility shopping center in Douglas, GA
      831 Peterson Ave, Douglas, GA 31533
      View Details
    • Contact for pricing
      185,191 SF

      Douglas, GA Retail Center

      Prime Retail Space - 185,191 SF
      1300 Madison Ave, Douglas, GA 31533
      View Details
    • $12 SF/Yr
      32,628 SF

      Established Shopping Center Space Available

      Community shopping center with high visibility and easy access.
      805-835 S Peterson Ave, Douglas, GA 31533
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1360 Gordon W St
    Douglas, GA 31533-3432
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.