Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1354 Willow St Los Angeles, CA 90013-2238

    • Warehouses
    • 756 SF
    • 0.16 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1115705
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 1354 Willow St

    Year built
    1955
    Lot size
    0.16 lot acres
    Property size
    756 SF
    Zone code
    LAM3
    Property type
    Warehouses
    APN
    5164-005-001
    APU
    5164005001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.23
    Latitude
    34.04
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2015
    $0.00
    $133,975
    $1,224
    $135,199
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $640,000
      4,108 SF

      1228 Factory Pl

      WAREHOUSE, STORAGE • 4,108 SF
      1228 Factory Pl, Los Angeles, CA 90013
      View Details
    • Value Estimation
      $720,000
      5,451 SF

      441 Stanford Ave

      WAREHOUSE, STORAGE • 5,451 SF
      441 Stanford Ave, Los Angeles, CA 90013
      View Details
    • Value Estimation
      $4,640,000
      25,289 SF

      1168 5th St

      WAREHOUSE, STORAGE • 25,289 SF
      1168 5th St, Los Angeles, CA 90013-2207
      View Details
    • Value Estimation
      $1,445,000
      10,550 SF

      300 3rd St

      WAREHOUSE, STORAGE • 10,550 SF
      300 3rd St, Los Angeles, CA 90013-1522
      View Details
    • Value Estimation
      $1,135,000
      8,522 SF

      542 Los Angeles St

      WAREHOUSE, STORAGE • 8,522 SF
      542 Los Angeles St, Los Angeles, CA 90013-1420
      View Details
    • Value Estimation
      $11,000,000
      34,875 SF

      541 Crocker St

      WAREHOUSE, STORAGE • 34,875 SF
      541 Crocker St, Los Angeles, CA 90013-2116
      View Details

    Similar Nearby for Sale

    • $5,178,600
      19,180 SF

      Industrial Building in Central Los Angeles

      Free-standing industrial building with optimized lot and convenient freeway access.
      548 San Pedro St, Los Angeles, CA 90013
      View Details
    • $1,750,000
      5,500 SF

      Multi-Unit Warehouse in Los Angeles

      Fully occupied, six-unit warehouse building on a corner lot.
      451-455 E 4Th St, Los Angeles, CA 90013
      View Details
    • $2,250,000
      8,072 SF

      Functional Industrial Food-Processing Facility

      Rare industrial food-processing facility near Downtown Los Angeles and Little Tokyo.
      410 Towne Ave, Los Angeles, CA 90013
      View Details
    • $4,500,000
      12,480 SF

      Free Standing Building For Sale

      Free standing building with office space and loading door.
      312-318 Omar St, Los Angeles, CA 90013
      View Details
    • $2,750,000
      8,250 SF

      Free Standing Warehouse Building

      Free standing building with ground level loading doors.
      322-330 Omar St, Los Angeles, CA 90013
      View Details
    • $1,750,000
      5,500 SF

      Six-Unit Warehouse in Los Angeles

      Fully occupied warehouse building with month-to-month tenants.
      380-388 Omar St, Los Angeles, CA 90013
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,500 SF

      Arts District Flex/Industrial Space

      Class A flex/industrial space in the Arts District.
      568 S Alameda St, Los Angeles, CA 90013
      View Details
    • Contact for pricing
      12,787 SF

      Modern Industrial/Creative Space Available

      Class A industrial/multi-purpose space with offices and parking.
      558-578 S Alameda St, Los Angeles, CA 90013
      View Details
    • $2.00 SF/Yr
      7,350 SF

      Arts District Adjacent Manufacturing/Warehouse

      Arts District Adjacent Manufacturing/Warehouse
      526 S Alameda St, Los Angeles, CA 90013
      View Details
    • $24 SF/Yr
      7,350 SF

      Los Angeles Industrial Space For Lease

      7,350 SF Manufacturing/Warehouse, 15 Parking Spaces
      526 Alameda St, Los Angeles, CA 90013
      View Details
    • $1.25 SF/Yr
      11,715 SF

      Warehouse Space in Arts District

      Industrial warehouse space available for lease in the Arts District.
      1100 E 5Th St, Los Angeles, CA 90013
      View Details
    • Contact for pricing
      12,787 SF

      Arts District Warehouse with Offices

      Warehouse space with offices in the Arts District.
      558 S Alameda St, Los Angeles, CA 90013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1354 Willow St
    Los Angeles, CA 90013-2238
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.