Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1354 Mt Pisgah Rd Walnut Creek, CA 94596-6907

    • Apartment buildings
    • 8,540 SF
    • 0.22 lot acres
    OFF-MARKET
    Last Sale
    Dec 23, 2020
    $6,100,000
    Value Estimations
    $5,970,000
    Show details
    Cap Rate Potential
    2.4%
    Apartment buildings
    Location Intelligence
    Property ID
    US10-2999717
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Rose Apartments / Apartment Complex

    Property Details for 1354 Mt Pisgah Rd

    Year built
    2020
    Lot size
    0.22 lot acres
    Property size
    8,540 SF
    Property type
    Apartment buildings
    APN
    178-262-016-3
    APU
    1782620163

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,725,000
      ML approach
      $5,935,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $6,694,000
      Market price range: $3.60M - $6.69M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $4,320,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $7,900,000
      Change: +83% Conversion: Difficult
      RETAIL STORES
      $4,350,000
      Change: +1% Conversion: Difficult
      RESTAURANT
      $3,735,000
      Change: -14% Conversion: Difficult
      OFFICE BUILDING
      $3,700,000
      Change: -14% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Walnut Creek
    County
    Contra Costa
    State
    California
    Longitude
    -122.057
    Latitude
    37.8997
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $80,105
    $2,122,416
    $4,374,162
    $6,496,578
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,475,000
      428,476 SF

      101 Pringle Ave

      APARTMENT HOUSE (5+ UNITS) • 428,476 SF
      101 Pringle Ave, Walnut Creek, CA 94596-3688
      View Details
    • Value Estimation
      $1,445,000
      49,404 SF

      1756 Carmel Dr

      APARTMENT HOUSE (5+ UNITS) • 49,404 SF
      1756 Carmel Dr, Walnut Creek, CA 94596-4270
      View Details
    • Value Estimation
      $635,000
      11,713 SF

      1665 Carmel Dr

      APARTMENT HOUSE (5+ UNITS) • 11,713 SF
      1665 Carmel Dr, Walnut Creek, CA 94596-4217
      View Details
    • Value Estimation
      $1,330,000
      111,136 SF

      Cherry Ln

      APARTMENT HOUSE (5+ UNITS) • 111,136 SF
      Cherry Ln, Walnut Creek, CA 94596
      View Details
    • Value Estimation
      $1,380,000
      109,261 SF

      2387 Main St

      APARTMENT HOUSE (5+ UNITS) • 109,261 SF
      2387 Main St, Walnut Creek, CA 94596
      View Details
    • Value Estimation by Request
      41,152 SF

      48 Civic Dr

      APARTMENT HOUSE (5+ UNITS) • 41,152 SF
      48 Civic Dr, Walnut Creek, CA 94596
      View Details

    Similar Nearby for Sale

    • $1,699,000

      Walnut Creek Fourplex Opportunity

      Fourplex in excellent downtown Walnut Creek location, first time on market since 1987.
      42 Tahoe Ct, Walnut Creek, CA 94596
      View Details
    • $3,750,000
      5,776 SF

      Walnut Creek Office Building

      Office building for sale in Walnut Creek, California.
      635 Ygnacio Valley Rd, Walnut Creek, CA 94596
      View Details
    • $3,500,000
      5,811 SF

      Walnut Creek Executive Office Building

      Prime Walnut Creek location, 5,811 SF, $3.5M
      1525-1529 Cypress St, Walnut Creek, CA 94596
      View Details
    • $8,400,000

      Prime Walnut Creek Development Opportunity

      0.72-acre land in Downtown Walnut Creek, zoned for mixed-use development.
      1700 N Broadway, Walnut Creek, CA 94596
      View Details
    • $3,400,000
      6,056 SF

      Fully Leased Walnut Creek Investment

      Two buildings with parking in South Downtown Walnut Creek.
      Walnut Creek, CA 94596
      View Details
    • Contact for pricing
      9,465 SF

      Freestanding Building with Dedicated Parking

      Freestanding office building with dedicated parking lot in Walnut Creek.
      1630 Mt Diablo Blvd, Walnut Creek, CA 94596
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      17,504 SF

      Walnut Creek Office Building For Lease

      Prime Walnut Creek Office Space Available
      1407 Oakland Blvd, Walnut Creek, CA 94596
      View Details
    • $36 SF/Yr
      83,000 SF

      South Main Plaza Office Suites

      Executive Office Space Available
      1600 Main St, Walnut Creek, CA 94596
      View Details
    • $22 SF/Yr
      14,298 SF

      Regus Downtown

      Office space • 14,298 SF
      2121 California Blvd, Walnut Creek, CA 94596
      View Details
    • $46 SF/Yr
      2,396 SF

      Class A Office Space Available

      Class A office space with on-site gym and conference room.
      1777 Botelho Dr, Walnut Creek, CA 94596
      View Details
    • Contact for pricing
      8,414 SF

      Walnut Creek Office Space

      Office space available for rent in Walnut Creek, CA.
      1331 N California Blvd, Walnut Creek, CA 94596
      View Details
    • Contact for pricing
      929 SF

      Multi-Tenant Office Park For Rent

      Multi-tenant office park near downtown Walnut Creek, CA.
      1470 Maria Ln, Walnut Creek, CA 94596
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1354 Mt Pisgah Rd
    Walnut Creek, CA 94596-6907
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.