Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$3,850,000
Grocery and convenience stores
1325 Columbia Rd 1499 Westlake, OH 44145-2414
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US66-0841548
Property profile
Verified
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Year built
1978
Construction
TYPE NOT SPECIFIED
Total area
49,532 SF
Lot
5.91 ac (257,465 SF)
Zoning code
SC
APN
213-24-027
UPID
US66-0841548
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$3.49M
Blend (final)
Blend
$3.85M
Owner & transaction history
Core Ep Westlake LP · 9 yrs held
Core Ep Westlake LP
since 2017
6 recorded transactions
Zoning & alternative use
SC · Westlake, OH
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
Shopping Center District is intended for sufficient size and in highly accessible locations to encourage the development of planned, integrated shopping centers within the community.
Zone name
Shopping Center
General category
COMMERCIAL
Zone area
75.22 ac
Source
Realmo
Top alternative use upside
Apartment house (5+ units)
$5.5M
+72.4%
Medical building
$5.4M
+69.5%
Neighborhood: shopping center
$5.0M
+58.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Westlake submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Westlake submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RETAIL STORES
$3,175,000
Current use
APARTMENT HOUSE (5+ UNITS)
$5,475,000
Change: +72% · Conversion: Difficult
MEDICAL BUILDING
$5,380,000
Change: +70% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$5,020,000
Change: +58% · Conversion: Moderate
AUTO REPAIR, GARAGE
$4,405,000
Change: +39% · Conversion: Difficult
COMMERCIAL (GENERAL)
$4,105,000
Change: +29% · Conversion: Easy
Blend value · Realmo final
$3.85M
Range $3.47M – $4.24M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$78 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$133,531
Tax year 2023
Assessed value
$1,925,000
Assessed 2023
Previous assessed
$1,925,000
+0.0% YoY
Effective rate
6.94%
On assessed value
Assessed land
$405,510
Assessed improvement
$1,519,490
Land market value
$1,158,600
Improvement market value
$4,341,400
Total market value
$5,500,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Status
Off-Market
Year built
1978
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
CENTRAL
Buildings
2
Stories
1
Total area
49,532 SF
Lot
5.91 ac (257,465 SF)
Zoning code
SC
APN
213-24-027
UPID
US66-0841548
Jurisdiction
CUYAHOGA
Zoning & alternative use
SC · Westlake, OHZoning SC · permitted uses
SC · Westlake, OH
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
Shopping Center District is intended for sufficient size and in highly accessible locations to encourage the development of planned, integrated shopping centers within the community.
Zone name
Shopping Center
General category
COMMERCIAL
Zone area
75.22 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$3.2M
APARTMENT HOUSE (5+ UNITS)
Est. value
$5.5M
MEDICAL BUILDING
Est. value
$5.4M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$5.0M
AUTO REPAIR, GARAGE
Est. value
$4.4M
COMMERCIAL (GENERAL)
Est. value
$4.1M
RETAIL STORES Current
APARTMENT HOUSE (5+ UNITS)
MEDICAL BUILDING
NEIGHBORHOOD: SHOPPING CENTER
AUTO REPAIR, GARAGE
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1978
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
Yes
Stories
1
Buildings
2
Lot
5.91 ac
Current owner
From public records · entity-resolved
Core Ep Westlake LP
Entity
Mailing address
3251 N RAVEN LN, FAYETTEVILLE, AR 72704-6544
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 30, 2019
—
Core Ep Westlake LP
—
Deed
related
$240,000 · First Cmnwlt Bk
Jun 30, 2017
$6,050,000
Core Ep Westlake LP
Vision Westlake LLC
Grant Deed
$4,537,500 · First Cmnwlt Bk
May 12, 2016
—
Vision Westlake LLC
1491 Columbia Road LLC
Warranty Deed
related
—
Aug 21, 2009
$2,000,000
1491 Columbia Road LLC
E & A Northeast
Grant Deed
—
Aug 27, 1998
$3,122,500
E LP
Columbia-detroit Properties
Grant Deed
—
—
—
Core Ep Westlake LP
—
Deed Of Trust
related
$240,000 · First Cmnwlt Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1325 Columbia Rd, Unit 1499?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
