Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13205 Cairo Ln Opa Locka, FL 33054-4620

    • Warehouses
    • 7,624 SF
    • 2.17 lot acres
    OFF-MARKET
    Value Estimations
    $1,660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4824098
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JDM Honda Kings / Auto Parts Store
    • ASAP Car Recycling Inc. / Big Box & Wholesale Store / Auto Parts Store

    Property Details for 13205 Cairo Ln

    Year built
    1974
    Construction
    CONCRETE
    Lot size
    2.17 lot acres
    Property size
    7,624 SF
    Zone code
    7701:INDUSTRIAL
    Property type
    Warehouses
    APN
    08-2128-003-0430
    APU
    821280030430

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,075,000
      6.5%
      $1,915,000
      7%
      $1,775,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,319,000
      Market price range: $313k - $1.32M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,705,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $2,165,000
      Change: +27% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Opa Locka
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2567
    Latitude
    25.8942
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,427
    $2,174,075
    $287,293
    $2,461,368
    -
    $2,174,075
    $287,293
    $2,461,368

    Comparable in this City

    • Value Estimation
      $4,635,000
      34,095 SF

      2390 147th St

      WAREHOUSE, STORAGE • 34,095 SF
      2390 147th St, Opa Locka, FL 33054-3128
      View Details
    • Value Estimation
      $935,000
      4,080 SF

      2295 149th St

      WAREHOUSE, STORAGE • 4,080 SF
      2295 149th St, Opa Locka, FL 33054-3104
      View Details
    • Value Estimation
      $4,370,000
      32,421 SF

      2385 149th St

      WAREHOUSE, STORAGE • 32,421 SF
      2385 149th St, Opa Locka, FL 33054-3131
      View Details
    • Value Estimation
      $5,450,000
      40,552 SF

      2305 150th St

      WAREHOUSE, STORAGE • 40,552 SF
      2305 150th St, Opa Locka, FL 33054-2707
      View Details
    • Value Estimation by Request
      479,270 SF

      4200 167th St

      WAREHOUSE, STORAGE • 479,270 SF
      4200 167th St, Miami Gardens, FL 33054-6112
      View Details
    • Value Estimation
      $2,995,000
      19,970 SF

      4801 128th St

      WAREHOUSE, STORAGE • 19,970 SF
      4801 128th St, Opa Locka, FL 33054-5134
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Free-Standing Warehouse with Fenced Yard

      2,552 sq.ft. warehouse with offices and fenced storage yard.
      14060 NW 19Th Ave, Opa Locka, FL 33054
      View Details
    • Contact for pricing

      Free-Standing Warehouse with Storage Yard

      4,700 sq.ft. warehouse with offices, yard, and loading doors.
      14040 NW 19Th Ave, Opa Locka, FL 33054
      View Details
    • Contact for pricing

      Free-Standing Warehouse with Fenced Yard

      2,552 sq.ft. warehouse on 10,941 sq.ft. lot for sale.
      14060 NW 19Th Ave, Opa Locka, FL 33054
      View Details
    • $7,200,000

      Opa-locka Multi-Bay Industrial Warehouse

      Heavy-industrial multi-bay warehouse in Opa-locka, ideal for various uses.
      2310 NW 150Th St, Opa Locka, FL 33054
      View Details
    • $1,780,000

      Opa-locka Industrial Property For Sale

      Renovated industrial property with IU-2 zoning in high-demand corridor.
      14532 NW 26Th Ave, Opa Locka, FL 33054
      View Details
    • $29,576,000
      164,311 SF

      Opa-locka Industrial Warehouse

      164,311 SF Distribution Facility, $180/SF
      2330 149Th St, Opa-locka, FL 33054
      View Details

    Similar Nearby for Lease

    • $216 SF/Yr
      8,000 SF

      Opalocka Warehouse: 8,000 SF

      Single-tenant industrial warehouse; ideal for various uses.
      14935 27Th Ave, Opa-locka, FL 33054
      View Details
    • $0.01 SF/Yr
      25,380 SF

      Opa Locka Warehouse: Prime Location

      8,000 SF Warehouse, Excellent Lease Terms
      14935 27Th Ave, Opa-locka, FL 33054
      View Details
    • Contact for pricing
      37,960 SF

      Opa Locka Industrial Space

      New industrial park in Miami's Central Dade submarket.
      12700 NW 42Nd Ave, Opa Locka, FL 33054
      View Details
    • Contact for pricing
      227,854 SF

      Ironwood Commerce Center Industrial Park

      Newest industrial park in Miami's Central Dade submarket.
      12700 Northwest Le Jeune Rd, Opa Locka, FL 33054
      View Details
    • Contact for pricing
      86,867 SF

      Opa Locka Industrial Space

      New industrial park in the Central Dade submarket.
      12702 NW 42Nd Ave, Opa Locka, FL 33054
      View Details
    • Contact for pricing
      47,100 SF

      New Industrial Warehouse for Lease

      Class A industrial warehouse in a central South Florida location.
      14101 Northwest 57Th Ave, Opa Locka, FL 33054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13205 Cairo Ln
    Opa Locka, FL 33054-4620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!