Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    131 Ellis Dr Tavernier, FL 33070-2723

    • Industrial properties
    • 2,666 SF
    • 0.27 lot acres
    OFF-MARKET
    Last Sale
    May 19, 2022
    $850,000
    Value Estimations
    $825,000
    Show details
    Cap Rate Potential
    4.7%
    Industrial properties
    Location Intelligence
    Property ID
    US18-4205197
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 131 Ellis Dr

    Year built
    1957
    Lot size
    0.27 lot acres
    Property size
    2,666 SF
    Property type
    Industrial properties
    Property subtype
    Industrial live-work properties
    APN
    00490170-000000
    APU
    490170000000

    Description

    This exceptional mixed-use commercial property presents a rare investment opportunity in the desirable Tavernier, Florida Keys location. Situated on 131 Ellis Drive, this income-generating asset boasts a diverse portfolio of revenue streams. The property includes three residential apartments, providing consistent rental income. A highly visible commercial office space, strategically positioned on the Overseas Highway, offers significant potential for growth and profitability. Adding to the property's financial strength is a rented storage garage, generating an additional stream of passive income. This turnkey investment is ideal for savvy investors seeking a diversified portfolio with immediate cash flow. The property's prime location in the Florida Keys ensures high demand for both residential and commercial spaces, promising strong returns on investment. The combination of residential units, commercial office space, and storage facilities creates a resilient and lucrative investment opportunity. This property is ready for immediate occupancy and income generation. Serious inquiries only. Financial details are available upon request. Don't miss this chance to own a piece of the Florida Keys' thriving commercial market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $780,000
      ML approach
      $810,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $615,000
      6.5%
      $565,000
      7%
      $525,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $504,000
      Market price range: $185k - $655k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,070,000
      Current use
      OFFICE BUILDING
      $1,165,000
      Change: +9% Conversion: Easy
      WAREHOUSE, STORAGE
      $915,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tavernier
    County
    Monroe
    State
    Florida
    Longitude
    -80.5125
    Latitude
    25.0155
    CBSA code
    28580
    CBSA name
    KEY WEST-MARATHON, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,505
    $679,140
    $298,112
    $977,252
    -
    $679,140
    $298,112
    $977,252

    Comparable in this City

    • Value Estimation
      $700,000
      3,540 SF

      90280 Overseas Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 3,540 SF
      90280 Overseas Hwy, Tavernier, FL 33070-2223
      View Details
    • Value Estimation by Request
      1,982 SF

      92466 Overseas Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 1,982 SF
      92466 Overseas Hwy, Tavernier, FL 33070
      View Details
    • Value Estimation
      $795,000
      4,353 SF

      90154 Overseas Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 4,353 SF
      90154 Overseas Hwy, Tavernier, FL 33070-2230
      View Details
    • Value Estimation by Request
      2,400 SF

      100 Wrenn St

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 2,400 SF
      100 Wrenn St, Tavernier, FL 33070-2328
      View Details
    • Value Estimation by Request
      1,755 SF

      90507 Old Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 1,755 SF
      90507 Old Hwy, Tavernier, FL 33070-2332
      View Details
    • Value Estimation by Request
      2,324 SF

      90511 Old Hwy

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 2,324 SF
      90511 Old Hwy, Tavernier, FL 33070-2369
      View Details

    Similar Nearby for Sale

    • $2,400,000
      1,796 SF

      Dairy Queen Restaurant, Tavernier, FL

      High-Cap Rate QSR, Prime Location
      92661 Overseas Hwy, Tavernier, FL 33070
      View Details
    • $5,950,000

      Turn-Key Tavernier Mixed-Use Investment

      Renovated mixed-use property with immediate revenue and long-term leases.
      91865 Overseas Hwy, Tavernier, FL 33070
      View Details
    • $2,995,000

      Mixed-Use Commercial Building For Sale

      Mixed-use commercial building with US 1 visibility in Tavernier.
      92295 Old State Rd, Key Largo, FL 33070
      View Details
    • $1,499,000

      Tavernier Business Center For Sale

      Commercial property with US-1 frontage in Tavernier's business district.
      91760 Overseas Hwy, Tavernier, FL 33070
      View Details
    • $1,350,000
      1,500 SF

      Waterfront Duplex with Redevelopment Potential

      Canal-front duplex in Plantation Key with income and redevelopment opportunities.
      228 Apache St, Plantation Key, FL 33070
      View Details
    • $1,499,000

      Tavernier Business Center on US-1

      Prime commercial property in Tavernier's business district with US-1 frontage.
      91760 Overseas Hwy, Plantation Key, FL 33070
      View Details

    Similar Nearby for Lease

    • $38 SF/Yr
      1,300 SF

      Tavernier Retail Space For Lease

      Prime Tavernier location, 1300 sq ft retail space.
      91865 Overseas Hwy, Tavernier, FL 33070
      View Details
    • $2,800 /Mo

      Renovated Tavernier Home For Rent

      Renovated 2-bedroom, 1-bath home in the heart of Tavernier.
      184 Casa Ct Dr, Tavernier, FL 33070
      View Details
    • Contact for pricing
      120,524 SF

      Tavernier Medical Office Space

      Florida Keys Medical Office Suites Available
      91200 Overseas Hwy, Tavernier, FL 33070
      View Details
    • $2,800 /Mo

      Renovated 2 Bedroom Home

      Renovated 2 bedroom, 1 bath home in Key Largo.
      187 Casa Ct Dr, Tavernier, FL 33070
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    131 Ellis Dr
    Tavernier, FL 33070-2723
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.