Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1306 25th St Grand Junction, CO 81501-5901

    • Apartment buildings
    • 31,824 SF
    OFF-MARKET
    Last Sale
    Dec 02, 2020
    $4,200,000
    Value Estimations
    $4,645,000
    Show details
    Cap Rate Potential
    5.6%
    Apartment buildings
    Location Intelligence
    Property ID
    US13-1981234
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1306 25th St

    Year built
    1971
    Construction
    WOOD
    Property size
    31,824 SF
    Property type
    Apartment buildings
    APN
    2945-124-00-039
    APU
    294512400039

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,215,000
      ML approach
      $5,130,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,845,000
      6.5%
      $4,470,000
      7%
      $4,150,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $4,995,000
      COMMERCIAL (GENERAL)
      $4,285,000
      RESTAURANT
      $2,955,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.535
    Latitude
    39.0789
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,009
    $12,540
    $228,040
    $240,580
    -
    $187,130
    $3,403,530
    $3,590,660

    Comparable in this City

    • Value Estimation by Request
      2,659 SF

      999 Bookcliff Ave

      APARTMENT HOUSE (5+ UNITS) • 2,659 SF
      999 Bookcliff Ave, Grand Junction, CO 81501-8129
      View Details
    • Value Estimation
      $825,000
      29,830 SF

      565 28th 14th Rd

      APARTMENT HOUSE (5+ UNITS) • 29,830 SF
      565 28th 14th Rd, Grand Junction, CO 81501-4929
      View Details
    • Value Estimation
      $1,105,000
      11,170 SF

      1303 15th St

      APARTMENT HOUSE (5+ UNITS) • 11,170 SF
      1303 15th St, Grand Junction, CO 81501-4366
      View Details
    • Value Estimation by Request
      6,000 SF

      2824 Nn Ave

      APARTMENT HOUSE (5+ UNITS) • 6,000 SF
      2824 Nn Ave, Grand Junction, CO 81501-7027
      View Details
    • Value Estimation by Request
      6,344 SF

      333 Nn Ave

      APARTMENT HOUSE (5+ UNITS) • 6,344 SF
      333 Nn Ave, Grand Junction, CO 81501-4463
      View Details
    • Value Estimation
      $675,000
      23,659 SF

      104 White Ave

      APARTMENT HOUSE (5+ UNITS) • 23,659 SF
      104 White Ave, Grand Junction, CO 81501-2250
      View Details

    Similar Nearby for Sale

    • $2,625,000
      10,321 SF

      New Construction Townhomes with Views

      Five modern townhomes with quality finishes and incredible views.
      588 N Grand Falls Ct, Grand Junction, CO 81501
      View Details
    • New
      $821,500
      2,736 SF

      Grand Junction Multifamily Property

      Versatile property in historic district with income potential.
      815 N 7Th St, Grand Junction, CO 81501
      View Details
    • New
      $399,000
      1,888 SF

      Grand Junction Duplex with Income Potential

      Spacious duplex near hospitals and CMU, ideal for investors.
      1840 Rood Ave, Grand Junction, CO 81501
      View Details
    • $125,000
      Pending

      Grand Junction Triplex Development Opportunity

      Triplex lots near college and medical facilities in Grand Junction.
      1775 Wellington Ave, Grand Junction, CO 81501
      View Details
    • $1,699,000
      6,266 SF

      Grand Junction Townhome Investment Opportunity

      Four modern townhomes built in 2022, generating income.
      581 6Th St, Grand Junction, CO 81501
      View Details
    • $799,000
      3,132 SF

      Historic Downtown Grand Junction Home

      Charming, updated home in downtown Grand Junction with rental income.
      915 Grand Ave, Grand Junction, CO 81501
      View Details

    Similar Nearby for Lease

    • $4,000 /Mo
      2,299 SF

      2,299 SF Commercial Building For Lease

      2,299 SF Commercial Building For Lease
      2478 Patterson Road, Grand Junction, CO 81501
      View Details
    • $8 SF/Yr
      31,296 SF

      I-70 Business Loop Retail Center

      Multi-tenant retail/office space, 5 units available
      2872 I-70Bl, Grand Junction, CO 81501
      View Details
    • $12 SF/Yr
      22,116 SF

      Retail Building with Parking

      Retail building near CMU campus with ample parking.
      1834-1838 N 12Th St, Grand Junction, CO 81501
      View Details
    • $795 /Mo
      9,510 SF

      Class A Executive Office Space

      All-inclusive Class A executive office space at The Vault.
      2755 North Ave, Grand Junction, CO 81501
      View Details
    • $550 /Mo
      929 SF

      Remodeled Retail Space For Lease

      Bright, remodeled 143 sq. ft. space in upscale suite.
      359 B Rd, Grand Junction, CO 81501
      View Details
    • $17,800 /Mo
      34,623 SF

      Downtown Office Space with Views

      Modern office space available in downtown Grand Junction.
      734 Main St Unit, Grand Junction, CO 81501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1306 25th St
    Grand Junction, CO 81501-5901
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.