Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1305 Belt Line Rd Desoto, TX 75115-3627

    • Commercial land
    • 7.58 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0774737
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CVS Photo / Digital Printer / Photo Lab
    • MoneyGram / Money Transfer Service
    • UPS Access Point location / Shipping And Mailing Service / Mailing Service
    • Redbox / Movie Rental Kiosk / Dvd Store
    • Coinhub Bitcoin ATM Teller / Atm

    Property Details for 1305 Belt Line Rd

    Lot size
    7.58 lot acres
    Zone code
    Z97
    Property type
    Commercial land
    APN
    65071075010080500
    APU
    65071075010080500

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a CVS Pharmacy located at 1305 W Belt Line Rd, DeSoto, TX 75115. The property boasts 13,813 square feet on a 2.21-acre lot, featuring a convenient drive-thru. The property benefits from a strong, corporate-guaranteed NNN lease with CVS Pharmacy, offering a substantial 7.00% cap rate and a current NOI of $392,792. The lease commenced November 7, 2003, and has a remaining term of approximately 4.6 years, with options for renewal. The asking price is $5,611,314, translating to $406.23 per square foot. Situated in a high-growth area of the Dallas-Fort Worth metroplex, this location enjoys exceptional visibility and accessibility due to its signalized hard corner lot. The surrounding area demonstrates strong demographics, with an average household income exceeding $98,100 within a three-mile radius and over 182,580 individuals within a five-mile radius. The property's location in Texas, an income-tax-free state, further enhances its investment appeal. This is a rare opportunity to acquire a well-performing, net-leased property in a thriving market with significant long-term potential. The building was constructed in 2004. Lease expiration is June 16, 2029.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Desoto
    County
    Dallas
    State
    Texas
    Longitude
    -96.8937
    Latitude
    32.5905
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $38,104
    $1,654,450
    $0.00
    $1,654,450
    -
    $1,654,450
    $0.00
    $1,654,450

    Comparable in this City

    • Value Estimation by Request
      1.62 Acres

      909 The Mdws Pkwy

      VACANT COMMERCIAL LAND • 1.62 Acres
      909 The Mdws Pkwy, Desoto, TX 75115
      View Details
    • Value Estimation by Request
      2.46 Acres

      600 I 35th E

      VACANT COMMERCIAL LAND • 2.46 Acres
      600 I 35th E, Desoto, TX 75115
      View Details
    • Value Estimation by Request
      0.14 Acres

      1500 Beckley Rd

      VACANT COMMERCIAL LAND • 0.14 Acres
      1500 Beckley Rd, Desoto, TX 75115
      View Details
    • Value Estimation by Request
      0.13 Acres

      200 Belt Line Rd

      VACANT COMMERCIAL LAND • 0.13 Acres
      200 Belt Line Rd, Desoto, TX 75115-4942
      View Details
    • Value Estimation by Request
      0.37 Acres

      240 Belt Line Rd

      VACANT COMMERCIAL LAND • 0.37 Acres
      240 Belt Line Rd, Desoto, TX 75115-4942
      View Details
    • Value Estimation by Request
      0.32 Acres

      1005 Belt Line Rd

      VACANT COMMERCIAL LAND • 0.32 Acres
      1005 Belt Line Rd, Desoto, TX 75115-5204
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,000 SF

      Prime Retail Site in DeSoto

      4.77 AC site ideal for retail development or ground lease.
      100 S Elerson Rd, Desoto, TX 75115
      View Details
    • $732,000
      1 SF

      Commercial Pad Site For Sale

      1.68-acre commercial pad site on W. Belt Line Road.
      1116 W Belt Line Rd, Desoto, TX 75115
      View Details
    • $120,000
      0.35 Acres

      Commercial Lot in DeSoto, TX

      Commercial lot for sale, great location for building.
      607 Parkdale Ln, Desoto, TX 75115
      View Details
    • $250,000
      0.52 Acres

      DeSoto Commercial Land Opportunity

      Prime commercial lot for office or medical development in DeSoto.
      1700 N Westmoreland Rd, Desoto, TX 75115
      View Details
    • $115,000
      0.33 Acres

      DeSoto, TX Unimproved Land

      Unimproved land available in DeSoto, Texas.
      1213 Lyndon Ave, Desoto, TX 75115
      View Details
    • Contact for pricing
      1 SF

      Commercial Land Near I-20, I-35E

      Commercial land with excellent access to major highways.
      1531 N Hampton Rd, Desoto, TX 75115
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Land For Lease

      Industrial zoned land with utilities available and highway access.
      917 E Centre Park Blvd, Desoto, TX 75115
      View Details
    • Contact for pricing

      DeSoto Development Opportunity

      Commercial land for rent in a high-traffic area.
      800 E Pleasant Run Rd, Desoto, TX 75115
      View Details
    • Contact for pricing
      1 SF

      High-Traffic DeSoto Retail Space

      Prime Retail Land, Multiple Spaces Available
      I-35E & Belt Line Rd, DeSoto, TX 75115
      View Details
    • $161 SF/Yr
      7,500 SF

      Prime DeSoto Office Space

      1,500 SF Executive Office Suite Available
      215 Dalton Dr, DeSoto, TX 75115
      View Details
    • $2,925 /Mo
      1,950 SF

      Hampton Road Retail/Office Space

      One-story brick retail/office center on Hampton Road.
      712 N Hampton Rd, Desoto, TX 75115
      View Details
    • $21 SF/Yr
      68,186 SF

      DeSoto Office Space for Lease

      Executive suites, ample parking, prime location.
      1801 Hampton Rd, DeSoto, TX 75115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1305 Belt Line Rd
    Desoto, TX 75115-3627
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.