Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1302 Virginia St Port Lavaca, TX 77979-2509

    • Commercial real estate
    • 13,538 SF
    • 2.02 lot acres
    OFF-MARKET
    Value Estimations
    $1,460,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5933053
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1302 Virginia St

    Year built
    2009
    Lot size
    2.02 lot acres
    Property size
    13,538 SF
    Property type
    Commercial real estate
    APN
    78269
    APU
    78269

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 13,650 square-foot Walgreens pharmacy located at 1302 N. Virginia St, Port Lavaca, TX 77979. The property sits on a 2.02-acre lot and boasts a strong 6.75% cap rate, generating a net operating income (NOI) of $354,000. The property is 100% occupied under an absolute NNN lease with a corporate guarantee from Walgreens, significantly mitigating landlord responsibilities. The current lease, commencing May 11, 2009, has a remaining term of approximately 9.5 years, with fifty one-year renewal options extending the lease to May 31, 2034. The asking price is $5,245,000, translating to a price per square foot of $384.25. This strategically located retail property benefits from a signalized intersection and strong demographics, making it an attractive and secure investment with minimal management requirements. The property's long-term lease, corporate guarantee, and high occupancy rate provide exceptional stability and predictable cash flow. This is a rare opportunity to acquire a well-established, high-performing Walgreens location in a desirable Texas market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Port Lavaca
    County
    Calhoun
    State
    Texas
    Longitude
    -96.6349
    Latitude
    28.6257
    CBSA code
    38920
    CBSA name
    PORT LAVACA, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $27,779
    $162,780
    $1,167,570
    $1,330,350
    -
    $162,780
    $1,167,570
    $1,330,350

    Comparable in this City

    • Value Estimation by Request
      37.30 Acres

      Henry Barber Way

      COMMERCIAL (GENERAL) • 37.30 Acres
      Henry Barber Way, Port Lavaca, TX 77979
      View Details
    • Value Estimation by Request
      0.21 Acres

      414 Bauer Rd

      COMMERCIAL (GENERAL) • 0.21 Acres
      414 Bauer Rd, Port Lavaca, TX 77979-5246
      View Details
    • Value Estimation by Request
      0.22 Acres

      723 Broadway St

      COMMERCIAL (GENERAL) • 0.22 Acres
      723 Broadway St, Port Lavaca, TX 77979-2707
      View Details
    • Value Estimation by Request
      0.56 Acres

      1106 Marcus Navarro St

      COMMERCIAL (GENERAL) • 0.56 Acres
      1106 Marcus Navarro St, Port Lavaca, TX 77979-3121
      View Details
    • Value Estimation by Request
      0.31 Acres

      Ocean Dr

      COMMERCIAL (GENERAL) • 0.31 Acres
      Ocean Dr, Port Lavaca, TX 77979
      View Details
    • Value Estimation by Request
      0.31 Acres

      Ocean Dr

      COMMERCIAL (GENERAL) • 0.31 Acres
      Ocean Dr, Port Lavaca, TX 77979
      View Details

    Similar Nearby for Sale

    • $261,000

      Port Lavaca Commercial Land - 5.22 Acres

      Prime Commercial Land, Excellent Location
      0 Independence Dr, Port Lavaca, TX 77979
      View Details
    • $2,590,500
      172.00 Acres

      Hwy 35 Industrial Waterfront Land

      172 Acres, Barge Canal Frontage, TX-35 Access
      0 Tx-35, Port Lavaca, TX 77979
      View Details
    • $140,000
      0.35 Acres

      Prime Waterfront Commercial Land

      0.35-acre corner lot, Magnolia Beach access
      15 22 St, Port Lavaca, TX 77979
      View Details
    • $366,500

      Port Lavaca Commercial Land - 7.33 Acres

      Prime Commercial Land, Excellent Location
      0 Virginia St, Port Lavaca, TX 77979
      View Details
    • Contact for pricing
      0.10 Acres

      Port Lavaca Waterfront Lot

      Prime Coastal Land, Build Your Dream Home
      0 Tbd Edgewater Ave, Port Lavaca, TX 77979
      View Details
    • $600,000
      40.00 Acres

      Prime Coastal Bend RV Park Land

      40-Acre RV Park & Storage Site in Texas
      3506 County Road 305, Port Lavaca, TX 77979
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      18,000 SF

      Retail Space in Port Lavaca

      Retail property available for lease in Port Lavaca, Texas.
      101 Calhoun Plz, Port Lavaca, TX 77979
      View Details
    • Contact for pricing

      8 Acres Commercial Land, TX-35

      Build-to-suit opportunity; prime Calhoun County location.
      11763 Tx-35, Port Lavaca, TX 77979
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1302 Virginia St
    Port Lavaca, TX 77979-2509
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.