Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1301 Yelm SE Hwy Tumwater, WA 98501-4660

    • Turn key restaurants
    • 5,426 SF
    • 1.15 lot acres
    OFF-MARKET
    Value Estimations
    $660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1813328
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 1301 Yelm SE Hwy

    Year built
    1909
    Construction
    WOOD FRAME
    Lot size
    1.15 lot acres
    Property size
    5,426 SF
    Property type
    Turn key restaurants
    APN
    1283-63-20100
    APU
    12836320100

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $775,000
      Current use
      AUTO REPAIR, GARAGE
      $910,000
      Change: +17% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $700,000
      Change: -10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tumwater
    County
    Thurston
    State
    Washington
    Longitude
    -122.882
    Latitude
    47.0032
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $28,442
    $1,055,700
    $1,858,800
    $2,914,500
    -
    $1,055,700
    $1,858,800
    $2,914,500

    Comparable in this City

    • Value Estimation
      $1,475,000
      3,860 SF

      3425 Pacific SE Ave

      RESTAURANT • 3,860 SF
      3425 Pacific SE Ave, Olympia, WA 98501-2160
      View Details
    • Value Estimation by Request
      1,244 SF

      513 Capitol S Way

      RESTAURANT • 1,244 SF
      513 Capitol S Way, Olympia, WA 98501-1206
      View Details
    • Value Estimation
      $840,000
      13,227 SF

      525 Columbia NW St

      RESTAURANT • 13,227 SF
      525 Columbia NW St, Olympia, WA 98501-8230
      View Details
    • Value Estimation by Request
      2,241 SF

      5310 Capitol SE Blvd

      RESTAURANT • 2,241 SF
      5310 Capitol SE Blvd, Olympia, WA 98501
      View Details
    • Value Estimation by Request
      5,626 SF

      5409 Capitol SW Blvd

      RESTAURANT • 5,626 SF
      5409 Capitol SW Blvd, Tumwater, WA 98501-4422
      View Details
    • Value Estimation
      $705,000
      14,304 SF

      312 Columbia NW St

      RESTAURANT • 14,304 SF
      312 Columbia NW St, Olympia, WA 98501-1031
      View Details

    Similar Nearby for Sale

    • $995,000
      6,502 SF

      Spoon Building: Olympia Gem

      Downtown Olympia mixed-use space.
      118 Cherry St, Olympia, WA 98501
      View Details
    • $1,699,000
      13,657 SF

      Downtown Olympia Restaurant Opportunity

      Prime location, high NOI, established tenant.
      509 4Th Ave, Olympia, WA 98501
      View Details
    • $1,950,000
      10,800 SF

      Iconic Tavern with Apartments Above

      Tavern with commercial kitchen and 12 apartments above.
      210 4Th Ave E, Olympia, WA 98501
      View Details
    • $1,100,000
      5,760 SF

      Multi-Tenant Retail Building For Sale

      Retail building with high visibility in a high traffic area.
      3700 Pacific Ave SE, Olympia, WA 98501
      View Details
    • $975,000
      7,680 SF

      Downtown Olympia Retail/Office Building

      Well-maintained 7,680 SF retail/office building in downtown Olympia.
      119 Washington St NE, Olympia, WA 98501
      View Details
    • $1,299,999
      6,623 SF

      Downtown Olympia Retail Investment

      High-yield, fully leased retail building.
      120 4Th Ave, Olympia, WA 98501
      View Details

    Similar Nearby for Lease

    • $28 SF/Yr
      5,000 SF

      Olympia Retail Spaces For Lease

      Three commercial spaces available in Olympia's premier apartment mid-rise.
      123 4Th Ave W, Olympia, WA 98501
      View Details
    • $19 SF/Yr
      6,256 SF

      High-Visibility Building in Commercial District

      High-traffic location with drive-thru and ample parking.
      556 Lilly Rd SE, Olympia, WA 98501
      View Details
    • $17 SF/Yr
      1,400 SF

      Restaurant Space on Pacific Avenue

      Restaurant-ready space in Pacific Center with high visibility and foot traffic.
      2747 Pacific Ave SE, Olympia, WA 98501
      View Details
    • $1.00 SF/Yr
      2,300 SF

      Industrial Space For Lease

      6502 SF industrial space available for lease.
      118 Cherry St NE, Olympia, WA 98501
      View Details
    • $18 SF/Yr
      10,000 SF

      Downtown Olympia Retail Space Available

      Retail space for rent in downtown Olympia near Capitol Campus.
      620 Franklin St SE, Olympia, WA 98501
      View Details
    • $12 SF/Yr
      2,355 SF

      Retail Space Near Shopping Centers

      Retail space for lease near South Sound Shopping Center.
      3726 Pacific Ave SE, Olympia, WA 98501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1301 Yelm SE Hwy
    Tumwater, WA 98501-4660
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.