Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1300 Mahogany Ave Bellingham, WA 98226-8412

    • Commercial real estate
    • 37,149 SF
    • 3.23 lot acres
    OFF-MARKET
    Last Sale
    Dec 08, 2021
    Value Estimations
    $11,880,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0564955
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mahogany Manor / Apartment Complex

    Property Details for 1300 Mahogany Ave

    Year built
    2020
    Lot size
    3.23 lot acres
    Property size
    37,149 SF
    Zone code
    RS
    Property type
    Commercial real estate
    APN
    380211 363152 0000
    APU
    3802113631520000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,855,000
      6.5%
      $7,255,000
      7%
      $6,735,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $16,386,000
      Market price range: $7.88M - $16.4M
      AI Estimate
      $11,999,000
      Market price range: $2.14M - $12.0M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $11,120,000
      Current use
      RESTAURANT
      $14,580,000
      Change: +31% Conversion: Difficult
      OFFICE BUILDING
      $12,970,000
      Change: +17% Conversion: Easy
      MEDICAL BUILDING
      $11,520,000
      Change: +4% Conversion: Easy
      RETAIL STORES
      $10,895,000
      Change: -2% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellingham
    County
    Whatcom
    State
    Washington
    Longitude
    -122.515
    Latitude
    48.7937
    CBSA code
    13380
    CBSA name
    BELLINGHAM, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $226,937
    $4,053,500
    $25,134,563
    $29,188,063
    -
    $4,053,500
    $25,134,563
    $29,188,063

    Comparable in this City

    • Value Estimation by Request

      Home Ln

      Land
      0 Home Ln, Bellingham, WA 98226
      View Details
    • Value Estimation
      $24,960,000
      88,091 SF

      420 Stuart Rd

      COMMERCIAL (GENERAL) • 88,091 SF
      420 Stuart Rd, Bellingham, WA 98226-1212
      View Details
    • Value Estimation
      $14,900,000
      86,917 SF

      430 Stuart Rd

      COMMERCIAL (GENERAL) • 86,917 SF
      430 Stuart Rd, Bellingham, WA 98226-1242
      View Details
    • Value Estimation
      $9,135,000
      28,563 SF

      804 Bakerview Rd

      COMMERCIAL (GENERAL) • 28,563 SF
      804 Bakerview Rd, Bellingham, WA 98226-9329
      View Details
    • Value Estimation by Request

      331 Horton Rd

      Commercial real estate
      331 Horton Rd, Bellingham, WA 98226
      View Details
    • Value Estimation by Request
      1.15 Acres

      Bakerview Rd

      Land • 1.15 Acres
      0 Bakerview Rd, Bellingham, WA 98226
      View Details

    Similar Nearby for Sale

    • $749,500

      Bellingham Industrial Condo - Prime Location

      Spacious industrial condo, ideal for various uses.
      2009 Masonry Way, Bellingham, WA 98226
      View Details
    • $849,950
      1.88 Acres

      Bellingham Commercial Property - Huge Potential

      Multi-use commercial property, 9,867 sq ft, 1.88 acres
      120 Smith Rd, Bellingham, WA 98226
      View Details
    • $740,000

      Prime Bellingham Doggy Daycare

      Turnkey Business, High Demand Location
      3710 Williamson Way, Bellingham, WA 98226
      View Details
    • $520,000

      Bellingham Light Industrial Land

      1.8-Acre Development Opportunity in Cordata
      0 Cordata Pkwy, Bellingham, WA 98226
      View Details
    • $1,950,000

      Bellingham Commercial Land Opportunity

      Prime 57K sq ft lot, ideal for mixed-use development.
      0 Home Ln, Bellingham, WA 98226
      View Details
    • $2,250,000

      Bellingham Hilltop Restaurant - For Sale

      Iconic Restaurant, High Visibility Location
      5645 Guide Meridian, Bellingham, WA 98226
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,190 SF

      Bellingham Retail Space For Lease

      1,190 SF Retail/Storage Unit - Available Now
      2799 Bakerview Rd, Bellingham, WA 98226
      View Details
    • $28 SF/Yr
      8,936 SF

      Bellingham Office Space For Rent

      Office space available for lease in Bellingham, Washington.
      381 West Horton Rd, Bellingham, WA 98226
      View Details
    • $22 SF/Yr
      1,550 SF

      Retail Space Available For Rent

      Retail space available for lease, 1550 square feet.
      1255-1263 Barkley Blvd, Bellingham, WA 98226
      View Details
    • $15 SF/Yr
      1,752 SF

      Class A Office Space Available

      Class A office space for rent in Bellingham, Washington.
      400 Sequoia Dr, Bellingham, WA 98226
      View Details
    • $26 SF/Yr
      1,650 SF

      Retail Space with Ample Parking

      Retail space with high ceilings and ample parking available for rent.
      4180 Cordata Pkwy, Bellingham, WA 98226
      View Details
    • $27 SF/Yr
      2,263 SF

      Office Suite with Shared Space

      Second floor office suite with shared kitchen space available for rent.
      2211 Rimland Dr, Bellingham, WA 98226
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1300 Mahogany Ave
    Bellingham, WA 98226-8412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.