Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1295 Myrtle Ave Brooklyn, NY 11221-5865

    • Investment properties
    • 3,024 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Oct 24, 2023
    $80,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-5836372
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Andres's furniture refinishing store / Renovation Specialist / Hardware & Home Improvement
    • IPRG / Real Estate Agency

    Property Details for 1295 Myrtle Ave

    Year built
    2006
    Lot size
    0.03 lot acres
    Property size
    3,024 SF
    Zone code
    R6
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    03228-0032
    APU
    32280032

    Description

    This exceptional mixed-use property, located at 1295 Myrtle Avenue in the vibrant Bushwick neighborhood of Brooklyn, New York (zip code 11221), presents a compelling investment opportunity. Built in 2006, the 3,024 square foot building sits on a 987 square foot lot and boasts a desirable R6, C2-3 zoning designation, allowing for a variety of uses. The property currently operates as a fully occupied two-family residence combined with a retail space, generating a substantial net operating income (NOI) of $78,613. The asking price is $1,399,000, translating to a price per square foot of $463. Individual heating and hot water meters for each unit enhance efficiency and management. This turnkey investment offers immediate cash flow and significant potential for future appreciation in this rapidly developing area of Brooklyn. The property's strategic location in the heart of Bushwick provides easy access to public transportation, local amenities, and a thriving community. Don't miss this chance to acquire a high-performing mixed-use asset in one of Brooklyn's most sought-after neighborhoods.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9265
    Latitude
    40.6981
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,447
    $13,140
    $64,620
    $77,760
    -
    $219,000
    $1,077,000
    $1,296,000

    Comparable in this City

    • Value Estimation
      $960,000
      4,000 SF

      1547 Broadway

      OFFICE/RESIDENTIAL (MIXED USE) • 4,000 SF
      1547 Broadway, Brooklyn, NY 11221-4248
      View Details
    • Value Estimation
      $1,850,000
      5,200 SF

      613 Madison St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,200 SF
      613 Madison St, Brooklyn, NY 11221-1604
      View Details
    • Value Estimation
      $900,000
      3,100 SF

      106 Malcolm X Blvd

      OFFICE/RESIDENTIAL (MIXED USE) • 3,100 SF
      106 Malcolm X Blvd, Brooklyn, NY 11221-5611
      View Details
    • Value Estimation
      $700,000
      2,130 SF

      1123 Greene Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2,130 SF
      1123 Greene Ave, Brooklyn, NY 11221
      View Details
    • Value Estimation
      $855,000
      2,700 SF

      870 Dekalb Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2,700 SF
      870 Dekalb Ave, Brooklyn, NY 11221-1402
      View Details
    • Value Estimation
      $1,200,000
      4,636 SF

      98 Suydam St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,636 SF
      98 Suydam St, Brooklyn, NY 11221-2708
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,655 SF

      Brooklyn Mixed-Use Investment Opportunity

      14-unit mixed-use assembly with $409,846 NOI in Brooklyn.
      1119 Broadway, Brooklyn, NY 11221
      View Details
    • $1,790,000

      Bushwick Mixed-Use Investment Opportunity

      Mixed-use property in prime Brooklyn location with strong income.
      378 Central Ave, Brooklyn, NY 11221
      View Details
    • Contact for pricing
      3,500 SF

      Mixed-Use Property | 3,500 SqFt

      Mixed-use property available for sale, totaling 3,500 square feet.
      209 Lewis Ave, Brooklyn, NY 11221
      View Details
    • Contact for pricing

      Stuyvesant Heights Mixed-Use Building

      Four-unit mixed-use building in Stuyvesant Heights Historic District.
      229 Malcolm X Blvd, Brooklyn, NY 11221
      View Details
    • New
      $1,995,000
      4,400 SF

      Mixed-Use Building in Bedford-Stuyvesant

      Four-story brownstone with commercial space and residential units.
      115 Ralph Ave, Brooklyn, NY 11221
      View Details
    • Contact for pricing
      15,517 SF

      Newly Constructed Mixed-Use Property

      Four-story mixed-use property with residential, retail, and community facility units.
      1153 Broadway, Brooklyn, NY 11221
      View Details

    Similar Nearby for Lease

    • $6,250 /Mo

      Brooklyn Commercial Ground Lease Opportunity

      7,500 sq ft ground lease in Brooklyn, R6B Zone.
      606-610 33Rd St, Brooklyn, NY 11221
      View Details
    • Contact for pricing
      3,500 SF

      Brooklyn Retail Space Available

      Second generation grocer and restaurant space near Myrtle Avenue.
      984 Broadway, Brooklyn, NY 11221
      View Details
    • $4,000 /Mo
      1,599 SF

      Brooklyn Storefront with Basement, Backyard

      Spacious commercial storefront with basement and backyard in Brooklyn.
      551 Knickerbocker Ave, Brooklyn, NY 11221
      View Details
    • $4,500 /Mo
      1,490 SF

      Brooklyn Commercial Space For Rent

      1,800 sq ft commercial space available in Brooklyn.
      103 Stuyvesant Ave, Brooklyn, NY 11221
      View Details
    • $4,500 /Mo

      Prime Retail Storefront in Brooklyn

      High-visibility retail space with flexible lease terms and outdoor space.
      364 Wilson Ave, Brooklyn, NY 11221
      View Details
    • Contact for pricing

      Spacious Retail Space in Bushwick

      4,200 sq ft retail space in high-traffic Bushwick location.
      1065 Broadway, Brooklyn, NY 11221
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1295 Myrtle Ave
    Brooklyn, NY 11221-5865
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!