1119 Broadway, Brooklyn, NY 11221
14-unit mixed-use assembly with $409,846 NOI in Brooklyn.
- Added:
- Feb 2, 2026
- Days on Market:
- 149
- Last Refresh:
- Mar 17 at 1:14 pm
Property Features for 1119 Broadway
General Information
- Standard status
- Active
- Size
- 11,655 SF
- Property subtype
- Mixed Use, Multifamily, Retail
Listing office Capline Consolidated
Listing date Feb 2, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Capline Consolidated
HighLights
- Immediate $409,846.76 NOI
- Contiguous 14‑unit mixed‑use assembly
- Stabilized residential income
- Prime commercial frontage
- Located in one of Brooklyn’s most resilient corridors
- Elevator‑serviced building (1119 Broadway)
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $906.3k | $77.76 |
| − Vacancy | −$107.8k | −$9.25 |
| EGI | $798.4k | $68.51 |
| − OpEx | −$239.5k | −$20.55 |
| NOI | $558.9k | $47.95 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.928944
- Latitude
- 40.693726
