Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12835 Us Hwy 82 Whitesboro, TX 76273-5605

    • Retail space
    • 8,000 SF
    • 1.28 lot acres
    OFF-MARKET
    Last Sale
    Jul 19, 2023
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6293278
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 12835 Us Hwy 82

    Year built
    2006
    Lot size
    1.28 lot acres
    Property size
    8,000 SF
    Property type
    Retail space
    APN
    74638
    APU
    74638

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $345,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $798,000
      Market price range: $355k - $1.16M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $785,000
      Current use
      OFFICE BUILDING
      $925,000
      Change: +18% Conversion: Easy
      RESTAURANT
      $905,000
      Change: +15% Conversion: Easy
      COMMERCIAL (GENERAL)
      $815,000
      Change: +4% Conversion: Easy
      MEDICAL BUILDING
      $795,000
      Change: +1% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Whitesboro
    County
    Cooke
    State
    Texas
    Longitude
    -96.9549
    Latitude
    33.6534
    CBSA code
    23620
    CBSA name
    GAINESVILLE, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $131,549
    $386,631
    $518,180
    -
    $131,549
    $386,631
    $518,180

    Comparable in this City

    • Value Estimation
      $520,000
      8,000 SF

      12881 Us Hwy 82

      RETAIL STORES (PERSONAL SERVICES) • 8,000 SF
      12881 Us Hwy 82, Whitesboro, TX 76273-5605
      View Details
    • Value Estimation by Request
      3,600 SF

      11498 Us Hwy 82

      RETAIL STORES (PERSONAL SERVICES) • 3,600 SF
      11498 Us Hwy 82, Whitesboro, TX 76273-5258
      View Details
    • Value Estimation
      $675,000
      7,000 SF

      12265 Us Hwy 82

      RETAIL STORES (PERSONAL SERVICES) • 7,000 SF
      12265 Us Hwy 82, Whitesboro, TX 76273-5460
      View Details
    • Value Estimation by Request
      0.75 Acres

      82 And Us Hwy

      Restaurants • 0.75 Acres
      82 And Us Hwy, Whitesboro, TX 76273
      View Details
    • Value Estimation by Request
      20.62 Acres

      2060 County Rd 113

      MINI-MALL • 20.62 Acres
      2060 County Rd 113, Whitesboro, TX 76273
      View Details
    • Value Estimation by Request
      981 SF

      265 County Rd 124

      MINI-MALL • 981 SF
      265 County Rd 124, Whitesboro, TX 76273-4010
      View Details

    Similar Nearby for Sale

    • $420,000
      1.00 Acre

      Established Nursery and Gift Shop

      Nursery, gift shop, and residence near Lake Texoma.
      617 W Main St, Whitesboro, TX 76273
      View Details
    • Contact for pricing
      0.75 Acres

      Whitesboro Hwy 82 Commercial Lots

      Three prime commercial lots, Hwy 82 frontage.
      82 And Us Hwy 377, Whitesboro, TX 76273
      View Details
    • $650,000
      3,000 SF

      Whitesboro Commercial Warehouse

      Texas Warehouse: Investment Opportunity
      23350 Us-377 Lot- A Whitesboro Tx 76273, Whitesboro, TX 76273
      View Details
    • $920,000

      US Highway 82 Land

      Land available on US Highway 82 in Whitesboro, Texas.
      31092 Us Highway 82, Whitesboro, TX 76273
      View Details
    • $84,900
      1.51 Acres

      Whitesboro, TX Unimproved Land

      1.5 acre lightly restricted lot with hardwoods and utilities available.
      1 Sandusky Rd, Whitesboro, TX 76273
      View Details
    • $84,900
      1.00 Acre

      Level Land with Open Views

      One-acre lot in Whitesboro, TX, with utilities available.
      10 Reast Rd, Whitesboro, TX 76273
      View Details

    Similar Nearby for Lease

    • $2,325 /Mo
      84,942 SF

      Remodeled Commercial Building in Whitesboro, TX

      Versatile, newly remodeled commercial building with multiple units for lease.
      27790 State Highway 56, Whitesboro, TX 76273
      View Details
    • $1,725 /Mo
      84,942 SF

      Remodeled Commercial Building in Whitesboro

      Versatile, newly remodeled commercial building with multiple units for lease.
      27790 State Highway 56, Whitesboro, TX 76273
      View Details
    • $2,175 /Mo
      1,740 SF

      Remodeled Commercial Building in Whitesboro

      Versatile, remodeled commercial building with five units in Whitesboro, Texas.
      27790 State Highway 56, Whitesboro, TX 76273
      View Details
    • $2,025 /Mo
      84,942 SF

      Remodeled Commercial Building in Whitesboro

      Versatile, newly remodeled commercial building with multiple units for lease.
      27790 State Highway 56, Whitesboro, TX 76273
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space on Highway 377

      Retail space with easy highway access; landlord will divide.
      1020 Highway 377 N, Whitesboro, TX 76273
      View Details
    • $1,500 /Mo
      84,942 SF

      Remodeled Commercial Building in Whitesboro, TX

      Versatile, remodeled commercial building with multiple units for lease.
      27790 State Highway 56, Whitesboro, TX 76273
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12835 Us Hwy 82
    Whitesboro, TX 76273-5605
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.