Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    127 H-J Dr Rolla, MO 65401

    • Hotels
    • 39,554 SF
    • 2.20 lot acres
    For Sale
    View listing
    $1,750,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-1588661
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 127 H-J Dr

    Year built
    1968
    Lot size
    2.20 lot acres
    Property size
    39,554 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    71-09-2.0-10-001-007-009.002
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $645,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $813,000
      Market price range: $814k - $2.08M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rolla
    County
    Phelps
    State
    Missouri
    Longitude
    -91.7899
    Latitude
    37.9452
    CBSA code
    40620
    CBSA name
    ROLLA, MO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,828
    $70,400
    $116,610
    $187,010
    -
    $220,000
    $364,410
    $584,410

    Comparable in this City

    • Value Estimation
      $775,000
      37,035 SF

      2201 Bishop Ave

      HOTEL/MOTEL • 37,035 SF
      2201 Bishop Ave, Rolla, MO 65401-8206
      View Details
    • Value Estimation
      $330,000
      7,800 SF

      1631 Martin Spgs Dr

      HOTEL/MOTEL • 7,800 SF
      1631 Martin Spgs Dr, Rolla, MO 65401-2931
      View Details
    • Value Estimation
      $430,000
      8,700 SF

      1507 Martin Spgs Dr

      HOTEL/MOTEL • 8,700 SF
      1507 Martin Spgs Dr, Rolla, MO 65401-2940
      View Details
    • Value Estimation
      $300,000
      12,480 SF

      2001 Bishop Ave

      HOTEL/MOTEL • 12,480 SF
      2001 Bishop Ave, Rolla, MO 65401-7800
      View Details
    • Value Estimation
      $450,000
      13,424 SF

      1201 Kingshighway St

      HOTEL/MOTEL • 13,424 SF
      1201 Kingshighway St, Rolla, MO 65401-2924
      View Details
    • Value Estimation
      $920,000
      53,016 SF

      1670 Old Wire Outer Rd

      HOTEL/MOTEL • 53,016 SF
      1670 Old Wire Outer Rd, Rolla, MO 65401-5240
      View Details

    Similar Nearby for Sale

    • $995,000
      12,626 SF

      Rustic Motel in High-Traffic Area

      Two-story, 25-room motel on 1.05 acres in Rolla, MO.
      812 S Bishop Ave, Rolla, MO 65401
      View Details
    • $799,900
      0.88 Acres

      Turnkey Restaurant - Rolla, MO

      Established Mexican Restaurant, High Traffic Location
      121 Howard Johnson Dr, Rolla, MO 65401
      View Details
    • $549,000

      Rolla, MO Commercial Outlot

      Prime 1+ acre lot near QT
      4000 Enterprise Dr, Rolla, MO 65401
      View Details
    • $150,000
      1.64 Acres

      Rolla MO Commercial Land Investment

      1.64 Acres, C-1 Zoning, High Traffic Location
      0 10Th St, Rolla, MO 65401
      View Details
    • Contact for pricing
      0.28 Acres

      Residential Land in University Park

      Home sites ready to build on near retail and dining.
      Yale Ave, Rolla, MO 65401
      View Details
    • Contact for pricing
      0.28 Acres

      Residential Land in University Park

      Home sites with utilities ready for building in Rolla.
      Columbia Ave, Rolla, MO 65401
      View Details

    Similar Nearby for Lease

    • $12,500 /Mo
      51,924 SF

      Commercial Land For Lease

      Prime commercial land for lease in high-traffic Rolla location.
      626 Bishop Ave S, Rolla, MO 65401
      View Details
    • Contact for pricing
      24,049 SF

      Former Staples Retail Space Available

      24,049 SF retail space centrally located near Walmart.
      615 S Bishop Ave, Rolla, MO 65401
      View Details
    • $7 SF/Yr
      14,574 SF

      Redeveloped Retail Space in Rolla

      Redeveloped retail space with open floor plan and dock.
      1001-1007 S Bishop Ave, Rolla, MO 65401
      View Details
    • Contact for pricing
      1,032 SF

      Retail Space in Prime Location

      Retail space near Missouri S&T and high-traffic area.
      201 S Bishop Ave, Rolla, MO 65401
      View Details
    • $7,500 /Mo
      26,572 SF

      High-Traffic Commercial Land in Rolla

      0.61 acre commercial land in high-traffic area for lease.
      704 N Bishop Ave, Rolla, MO 65401
      View Details
    • $99,082
      47,480 SF

      Kingshighway Commercial Land Lease

      High-traffic location, excellent visibility.
      1014 Kingshighway St, Rolla, MO 65401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    127 H-J Dr
    Rolla, MO 65401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.