Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1265 Donnelly SW Ave Atlanta, GA 30310-2538

    • Garden apartment buildings
    • 10,504 SF
    • 2.82 lot acres
    OFF-MARKET
    Value Estimations
    $1,935,000
    Show details
    Cap Rate Potential
    9.1%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US22-1960666
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 1265 Donnelly SW Ave

    Year built
    1965
    Construction
    WOOD
    Lot size
    2.82 lot acres
    Property size
    10,504 SF
    Zone code
    RG2
    Property type
    Garden apartment buildings
    APN
    14 0139 LL0204
    APU
    140139LL0204

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,270,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,930,000
      6.5%
      $1,780,000
      7%
      $1,655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,853,000
      Market price range: $726k - $1.85M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,080,000
      Current use
      COMMERCIAL (GENERAL)
      $2,950,000
      Change: +42% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $2,860,000
      Change: +37% Conversion: Difficult
      MEDICAL BUILDING
      $2,855,000
      Change: +37% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $2,665,000
      Change: +28% Conversion: Difficult
      OFFICE BUILDING
      $2,460,000
      Change: +18% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $2,340,000
      Change: +13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.4283
    Latitude
    33.7344
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $440,000
    $378,080
    $818,080
    -
    $1,100,000
    $945,200
    $2,045,200

    Comparable in this City

    • Value Estimation
      $535,000
      3,196 SF

      1043 Oglethorpe SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 3,196 SF
      1043 Oglethorpe SW Ave, Atlanta, GA 30310-2670
      View Details
    • Value Estimation
      $11,285,000
      71,021 SF

      Murphy SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 71,021 SF
      Murphy SW Ave, Atlanta, GA 30310
      View Details
    • Value Estimation
      $590,000
      3,808 SF

      1240 Princess SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 3,808 SF
      1240 Princess SW Ave, Atlanta, GA 30310-3969
      View Details
    • Value Estimation
      $1,040,000
      4,400 SF

      1246 Allene SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 4,400 SF
      1246 Allene SW Ave, Atlanta, GA 30310-4274
      View Details
    • Value Estimation
      $865,000
      13,400 SF

      1437 Lucile SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 13,400 SF
      1437 Lucile SW Ave, Atlanta, GA 30310-1261
      View Details
    • Value Estimation
      $525,000
      14,520 SF

      667 Peeples SW St

      GARDEN APT, COURT APT (5+ UNITS) • 14,520 SF
      667 Peeples SW St, Atlanta, GA 30310-2656
      View Details

    Similar Nearby for Sale

    • $660,000
      4,602 SF

      West End Multifamily Condo Investment

      High-Yield Atlanta Condo, Great Potential
      529 Atwood St, Atlanta, GA 30310
      View Details
    • $900,000

      Multifamily Units Near Beltline Trail

      18 multifamily units near the Southside Beltline Trail.
      566 University Ave SW, Atlanta, GA 30310
      View Details
    • $495,000
      Pending

      Six-Unit Apartment Near Beltline

      Garden-style apartment near Beltline and Lee + White development.
      1478 Beecher St SW, Atlanta, GA 30310
      View Details
    • $2,160,000

      West End Multifamily Investment Opportunity

      Value-add multifamily property in Atlanta's West End neighborhood.
      2099 Martin Luther King Junior Dr Northwest, Atlanta, GA 30310
      View Details
    • $405,000
      0.18 Acres

      Atlanta Multifamily Investment Opportunity

      Multifamily property near Marta line, renovated units, income potential.
      1408 Byrere Ter SW, Atlanta, GA 30310
      View Details
    • $285,000
      0.13 Acres

      Atlanta Multifamily Repositioning Opportunity

      Multifamily property in Atlanta, GA, with redevelopment potential.
      1188 Sims St SW, Atlanta, GA 30310
      View Details

    Similar Nearby for Lease

    • $1,425 /Mo

      Updated Duplex Unit in Atlanta

      Move-in ready 3-bedroom, 2-bath duplex unit for rent.
      887 Bridgewater St SW, Atlanta, GA 30310
      View Details
    • Contact for pricing
      212,690 SF

      Lee + White: Atlanta Office Space

      West End Atlanta: Prime Office & Retail
      929 White St, Atlanta, GA 30310
      View Details
    • Contact for pricing
      220,792 SF

      Atlanta BeltLine Pad Sites

      5 prime acres, SW Atlanta BeltLine
      352 University Ave, Atlanta, GA 30310
      View Details
    • $1,150 /Mo
      4,554 SF

      Atlanta Work-Play Commercial Space

      Live and work opportunity in the heart of Atlanta!
      1292 Ralph David Abernathy Blvd SW, Atlanta, GA 30310
      View Details
    • Contact for pricing
      3,340 SF

      Retail Space Available For Rent

      Retail space available for rent, totaling 3,340 square feet.
      1036-1070 White St SW, Atlanta, GA 30310
      View Details
    • $1,150 /Mo
      9,583 SF

      Atlanta Mixed-Use Work-Play Opportunity

      Commercial-residential space ideal for entrepreneurs, creatives, and professionals.
      1292 Ralph David Abernathy Blvd, Atlanta, GA 30310
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1265 Donnelly SW Ave
    Atlanta, GA 30310-2538
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.