Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    126 Wilson Dr Xenia, OH 45385-1848

    • Assisted living facilities
    • 26,805 SF
    • 3.55 lot acres
    OFF-MARKET
    Last Sale
    Oct 19, 2022
    $1,960,100
    Value Estimations
    $1,380,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1516649
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Xenia Health and Rehab / Nursing Home / Rehabilitation Center

    Property Details for 126 Wilson Dr

    Year built
    1974
    Lot size
    3.55 lot acres
    Property size
    26,805 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    M40-0002-0002.0-0067.00
    APU
    M40000200020006700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,380,000
      ML approach
      $1,250,000

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $2,270,000
      RESTAURANT
      $2,120,000
      AUTO REPAIR, GARAGE
      $2,045,000
      OFFICE BUILDING
      $1,670,000
      COMMERCIAL (GENERAL)
      $1,465,000
      RETAIL STORES
      $1,445,000
      APARTMENT HOUSE (5+ UNITS)
      $1,340,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Xenia
    County
    Greene
    State
    Ohio
    Longitude
    -83.931
    Latitude
    39.6985
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $35,105
    $111,130
    $555,930
    $667,060
    -
    $317,500
    $1,588,370
    $1,905,870

    Comparable in this City

    • Value Estimation
      $255,000
      67,660 SF

      60 Paceline Cir

      HOMES (RETIRED, NURSING) • 67,660 SF
      60 Paceline Cir, Xenia, OH 45385-1281
      View Details
    • Value Estimation
      $440,000
      34,110 SF

      1301 Monroe Dr

      HOMES (RETIRED, NURSING) • 34,110 SF
      1301 Monroe Dr, Xenia, OH 45385-1623
      View Details
    • Value Estimation
      $220,000
      11,866 SF

      130 Rogers St, Unit 140

      HOMES (RETIRED, NURSING) • 11,866 SF
      130 Rogers St, Xenia, OH 45385-5544
      View Details
    • Value Estimation
      $145,000
      30,887 SF

      1384 Monroe Dr

      HOMES (RETIRED, NURSING) • 30,887 SF
      1384 Monroe Dr, Xenia, OH 45385-1653
      View Details
    • Value Estimation
      $295,000
      26,912 SF

      164 Ofc Park Dr

      HOMES (RETIRED, NURSING) • 26,912 SF
      164 Ofc Park Dr, Xenia, OH 45385-1647
      View Details
    • Value Estimation
      $200,000
      3,480 SF

      1132 Monroe Dr, Unit 1142

      MEDICAL BUILDING • 3,480 SF
      1132 Monroe Dr, Xenia, OH 45385-1620
      View Details

    Similar Nearby for Sale

    • $725,000
      4,837 SF

      Xenia Office Building - $725K

      4,837 sq ft, Vacant, Prime Location
      121 Progress Dr, Xenia, OH 45385
      View Details
    • Contact for pricing

      Xenia Land: Build Your Dream Home

      Affordable Ohio lot, 6,098 sq ft.
      0 Church St, Xenia, OH 45385
      View Details
    • Contact for pricing
      0.19 Acres

      Xenia Land with Utility Access

      Two parcels in Xenia, OH, zoned for residential or commercial.
      607 E Main St, Xenia, OH 45385
      View Details
    • $319,900
      3,000 SF

      Xenia Commercial Building - High Traffic Area

      Spacious building, ample parking, high visibility.
      1791 2Nd St, Xenia, OH 45385
      View Details
    • $475,000
      6,210 SF

      Office/Industrial Building on Dayton-Xenia Rd

      Well-maintained office/industrial building in Beavercreek with high visibility.
      1410 Dayton Xenia Rd, Xenia, OH 45385
      View Details
    • $475,000
      7,600 SF

      Downtown Xenia Two-Story Building

      Two-story, 8,776 SF building in the heart of Xenia.
      100 W Main St, Xenia, OH 45385
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      1,576 SF

      Xenia Office Space Available

      Office space available for rent in Xenia, Ohio.
      63-65 S Detroit St, Xenia, OH 45385
      View Details
    • Contact for pricing
      116,467 SF

      Xenia Cold Storage Facility

      Cold storage facility with 190 trailer parking spaces.
      1003 Bellbrook Ave, Xenia, OH 45385
      View Details
    • Contact for pricing
      2,500 SF

      Xenia Restaurant Space Available

      2,500 SF restaurant space with existing kitchen infrastructure.
      501-537 Bellbrook Ave, Xenia, OH 45385
      View Details
    • $22 SF/Yr

      Retail Space with Excellent Signage

      Retail property for lease with high visibility and new development.
      171 Hospitality Dr, Xenia, OH 45385
      View Details
    • Contact for pricing
      2,134 SF

      Xenia Industrial Flex Space

      1,700 SF Office, 9 Parking, Outdoor Storage
      1070 Cincinnati Ave, Xenia, OH 45385
      View Details
    • Contact for pricing
      106,410 SF

      Xenia Warehouse: 106,410 SF Available

      Large industrial warehouse space for lease in Xenia, Ohio. Multiple suites available.
      635-671 Bellbrook Ave, Xenia, OH 45385
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    126 Wilson Dr
    Xenia, OH 45385-1848
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.