Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    126 State St, Unit 132 Clayton, NY 13624-1314
    Property profile & analytics

    126 State St, Unit 132 Clayton, NY 13624-1314

    View on Map
    • Turn key restaurants
    • 8,272 SF
    • 1.80 lot acres
    Off-Market
    Property ID
    US63-1662653
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $990,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Clipper Inn / Restaurant

    Property Details for 126 State St

    Year built
    1940
    Lot size
    1.80 lot acres
    Property size
    8,272 SF
    Property type
    Turn key restaurants
    APN
    223201 20.48-1-14.2
    APU
    22320120481142

    Description

    Exceptional opportunity to acquire the established Clipper Inn Restaurant & Motel in Clayton, NY. This 11,500 square foot property, built in 1940 and renovated in 2021, sits on a 1.8-acre lot and boasts a 12% cap rate. The well-regarded restaurant features a diverse menu with fresh seafood, Mediterranean, Asian, and vegetarian options, known for its high quality and consistency. The adjacent 9-unit motel offers comfortable accommodations with amenities including complimentary parking, air conditioning, refrigerators, and free Wi-Fi, providing a convenient option for travelers. The business has a strong reputation and loyal clientele, built over nearly 50 years of successful operation. Located in a tourism-driven community on the St. Lawrence River, the property benefits from seasonal tourism (May-November) and proximity to numerous attractions including the Thousand Islands Bridge, marinas, shops, and other recreational activities. The property is zoned commercial and offers potential for expansion and updates. The current owner will provide training to the buyer, ensuring a smooth transition. This turnkey operation presents a unique investment opportunity with significant upside potential. The property is conveniently located near the St. Lawrence River, Clayton Marina, Clayton Opera House, Antique Boat Museum, and other local attractions.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $994,000
      Market price range: $339k - $1.17M
      AI Estimate
      $984,000
      Market price range: $437k - $1.05M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Clayton
    County
    Jefferson
    State
    New York
    Longitude
    -76.0752
    Latitude
    44.2391
    CBSA code
    48060
    CBSA name
    WATERTOWN-FORT DRUM, NY MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $88,000
    $1,032,000
    $1,120,000
    -
    $88,000
    $1,032,000
    $1,120,000

    Comparable in this City

    • Value Estimation
      $700,000
      6,987 SF

      110 State St

      RESTAURANT • 6,987 SF
      110 State St, Clayton, NY 13624-2112
      View Details
    • Value Estimation
      $640,000
      4,540 SF

      507 Riverside Dr

      RESTAURANT • 4,540 SF
      507 Riverside Dr, Clayton, NY 13624-1078
      View Details
    • Value Estimation
      $535,000
      10,167 SF

      226 Webb St

      RESTAURANT • 10,167 SF
      226 Webb St, Clayton, NY 13624-1032
      View Details
    • Value Estimation
      $705,000
      5,280 SF

      602-604 Riverside Dr

      RESTAURANT • 5,280 SF
      602-604 Riverside Dr, Clayton, NY 13624
      View Details
    • Value Estimation by Request
      1,300 SF

      955 State St

      RESTAURANT • 1,300 SF
      955 State St, Clayton, NY 13624-1329
      View Details
    • Value Estimation by Request
      1,629 SF

      40681-685 Nys Rte 12

      RESTAURANT • 1,629 SF
      40681-685 Nys Rte 12, Clayton, NY 13624
      View Details

    Similar Nearby for Sale

    • $549,900

      Turnkey Restaurant/Bar Opportunity

      Recently renovated 6000+ SF building ready for immediate operation.
      8353 County Route 9, Clayton, NY 13624
      View Details
    • $299,900
      4,800 SF

      Fully Occupied Commercial Investment Property

      Four-unit commercial property with long-term tenants in high-traffic area.
      32523 Rt-12, Clayton, NY 13624
      View Details
    • $1,399,900
      Pending

      Waterfront Commercial Opportunity: Turnkey Properties

      Three renovated properties: restaurant/bar, motel, and trailer on waterfront.
      110 State St, Clayton, NY 13624
      View Details
    • $699,900
      Pending

      Turnkey Bar/Restaurant in Clayton, NY

      Turnkey bar and restaurant in the heart of Clayton, New York.
      110 State St, Clayton, NY 13624
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    126 State St, Unit 132
    Clayton, NY 13624-1314
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    126 State St, Clayton, NY, 13624
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!