Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$555,000
Retail space
126 1st St Yakima, WA 98901-2823
Entity Owned
13-yr Hold
Free & Clear
Property ID
US90-0066816
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2014
Construction
WOOD
Total area
3,757 SF
Lot
0.24 ac (10,454 SF)
Zoning code
COM
APN
191319-23510
UPID
US90-0066816
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Metro by T-Mobile Telecommunications Service
-
Vern Fonk Insurance Insurance Agency
-
Etrnty Clothing Store
-
Smart Start Ignition Interlock Auto Parts Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$585k
Comparable Approach
Comparable
$561k
Blend (final)
Blend
$555k
Owner & transaction history
Passion4coffee LLC · 13 yrs held
Passion4coffee LLC
since 2013
7 recorded transactions
Zoning & alternative use
COM · Yakima, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$730,000
+68.4%
Medical building
$725,000
+68.3%
Auto repair, garage
$480,000
+10.6%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Yakima submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Yakima submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$635,000
6.5%
$585,000
7%
$545,000
Alternative Use
Use
Estimation
RETAIL STORES
$430,000
Current use
OFFICE BUILDING
$730,000
Change: +68% · Conversion: Easy
MEDICAL BUILDING
$725,000
Change: +68% · Conversion: Difficult
AUTO REPAIR, GARAGE
$480,000
Change: +11% · Conversion: Difficult
Blend value · Realmo final
$555k
Range $500k – $611k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$148 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$5,133
Tax year 2024
Assessed value
$582,550
Assessed 2024
Previous assessed
$517,250
+12.6% YoY
Effective rate
0.88%
On assessed value
Assessed land
$112,750
Assessed improvement
$469,800
Land market value
$112,750
Improvement market value
$469,800
Total market value
$582,550
Applied tax rate
331.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2014
Construction
WOOD
Heating
YES
Cooling
AC.PACKAGE
Stories
1
Total area
3,757 SF
Lot
0.24 ac (10,454 SF)
Zoning code
COM
APN
191319-23510
UPID
US90-0066816
Jurisdiction
YAKIMA
Zoning & alternative use
COM · Yakima, WAZoning COM · permitted uses
COM · Yakima, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$430,000
OFFICE BUILDING
Est. value
$730,000
MEDICAL BUILDING
Est. value
$725,000
AUTO REPAIR, GARAGE
Est. value
$480,000
RETAIL STORES Current
OFFICE BUILDING
MEDICAL BUILDING
AUTO REPAIR, GARAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2014
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
1
Lot
0.24 ac
Current owner
From public records · entity-resolved
Passion4coffee LLC
Entity
Free & Clear · 13 yrs held
Mailing address
212 W WALNUT ST, YAKIMA, WA 98902-3445
Ownership since
2013
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 6, 2025
—
Passion4coffee LLC
—
Deed
related
$466,000 · Heritage Southeast Bank
Feb 5, 2020
—
Passion4coffee LLC
—
Deed
related
$550,000 · Us Bk
May 9, 2013
—
Passion4coffee LLC
Taylor,keith B
Quit Claim Deed
related
—
Feb 6, 2013
—
Keith B Taylor
Taylor Darl L
Quit Claim Deed
related
—
Jun 29, 2011
—
Keith B Taylor
Taylor,mayra & Keith B
Quit Claim Deed
related
—
Jun 29, 2011
$185,000
Darl L Taylor
All American Inv Group LLC
Warranty Deed
—
Feb 8, 2007
—
All-american Inv Group LLC
Awad,nasser A
Quit Claim Deed
related
—
Jan 12, 2007
—
Mohammad Taha
Taha,mohammad & Nancy
Quit Claim Deed
related
—
Jan 12, 2007
$100,000
Nasser A Awad
Timothy B Collison
Special Warranty Deed
—
—
—
Passion4coffee LLC
—
Loan Modification
related
$550,000 · Us Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 126 1st St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
