Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    12510 Memorial Hwy Tampa, FL 33635
    Property profile & analytics

    12510 Memorial Hwy Tampa, FL 33635

    View on Map
    • Mobile home & RV parks
    • 6,144 SF
    • 1.30 lot acres
    Off-Market
    Property ID
    US19-0422866
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • www.TampaGroupHome.com / Nursing Home / Social Service Agency

    Property Details for 12510 Memorial Hwy

    Lot size
    1.30 lot acres
    Property size
    6,144 SF
    Property type
    Mobile home & RV parks
    Property subtype
    Campgrounds
    APN
    U-20-28-17-ZZZ-000000-34510.1

    Description

    This exceptional Tampa, Florida mixed-use property presents a unique investment opportunity. Boasting a 12.6% cap rate and a substantial net operating income (NOI) of $190,000, this stabilized asset offers significant returns. The 6,144 square foot property, situated on 1.3 acres, includes an 11-bedroom, 9-bathroom main house, a separate 2-bedroom, 1-bathroom apartment, and a resort-style pool with cabanas and entertainment areas. Completely renovated in 2021 with $450,000 in capital improvements (including a $120,000 pool installation), the property sleeps 30+ and is professionally managed, benefiting from consistent occupancy at 74%. The property is zoned PD and offers potential for further development on the unused portion of the land. Financial records are available to verify the strong and consistent income stream. Located near Florida's best beaches, downtown Tampa, and theme parks, this turnkey operation provides a low-maintenance, high-yield investment in a prime location. The property's amenities include a commercial-grade kitchen, modern interior upgrades, and furnished accommodations. This is a rare opportunity to acquire a proven, high-performing resort property with substantial upside potential. The Hillsborough County property (APN: U-20-28-17-ZZZ-000000-34510.1) is offered fee simple.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.6286899
    Latitude
    28.0291275

    Comparable in this City

    • $280,000
      1,134 SF

      Charming Townhome with Pond Views

      Townhome in Country Chase with new appliances and community amenities.
      12285 Country White Cir, Tampa, FL 33635
      View Details
    • Contact for pricing

      4-Acre Land Parcel For Sale

      4-acre parcel with flexible zoning and convenient location.
      13025 Memorial Hwy, Tampa, FL 33635
      View Details
    • Contact for pricing

      Retail Pad Next to Wawa

      1.47 AC retail pad site in Tampa, Florida.
      12733 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • $650,000
      2.14 Acres

      Tampa Vacant Land Opportunity

      Prime 2.14-acre vacant lot in Tampa, build your dream estate.
      8004 Bay Dr, Tampa, FL 33635
      View Details

    Similar Nearby for Sale

    • $280,000
      1,134 SF

      Charming Townhome with Pond Views

      Townhome in Country Chase with new appliances and community amenities.
      12285 Country White Cir, Tampa, FL 33635
      View Details
    • Contact for pricing

      4-Acre Land Parcel For Sale

      4-acre parcel with flexible zoning and convenient location.
      13025 Memorial Hwy, Tampa, FL 33635
      View Details
    • Contact for pricing

      Retail Pad Next to Wawa

      1.47 AC retail pad site in Tampa, Florida.
      12733 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • $650,000
      2.14 Acres

      Tampa Vacant Land Opportunity

      Prime 2.14-acre vacant lot in Tampa, build your dream estate.
      8004 Bay Dr, Tampa, FL 33635
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space with Ample Parking

      Neighborhood center with high visibility and convenient location.
      11212 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • Contact for pricing
      103,320 SF

      Available Warehouse Space in Tampa

      103,320 SF warehouse space for lease in Tampa.
      13209 Memorial Hwy, Tampa, FL 33635
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space on Hillsborough Avenue

      Neighborhood center with high visibility and ample parking available forrent.
      11212-11262 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • $7,200 /Mo

      Salon Space in High-Traffic Plaza

      Salon space in busy plaza, ideal for independent stylists.
      13871 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • $40,800

      Retail Space on Hillsborough Avenue

      Retail space available for rent on Hillsborough Avenue, Tampa.
      13803 Hillsborough Ave, Tampa, FL 33635
      View Details
    • $19,148 /Mo

      Versatile Commercial Unit For Lease

      Single-tenant suite suitable for office or retail use.
      13902 W Hillsborough Ave, Tampa, FL 33635
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12510 Memorial Hwy
    Tampa, FL 33635
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12510 Memorial Hwy, Tampa, FL, 33635
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!