Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1251 Shiloh Rd Windsor, CA 95492-6682

    • Hotels
    • 249,088 SF
    • 10.75 lot acres
    OFF-MARKET
    Value Estimations
    $37,465,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2199367
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Resort at Sonoma County / Hotel & Motel / Resort
    • Spud Point / Restaurant
    • WorldMark Windsor / Hotel & Motel / Resort
    • Renew Day Spa / Alternative Medicine Practice / Spa & Massage Center

    Property Details for 1251 Shiloh Rd

    Year built
    2003
    Construction
    WOOD
    Lot size
    10.75 lot acres
    Property size
    249,088 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    164-350-024-000
    APU
    164350024000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $50,285,000
      6.5%
      $46,415,000
      7%
      $43,100,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $24,014,000
      Market price range: $9.17M - $70.1M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Windsor
    County
    Sonoma
    State
    California
    Longitude
    -122.803
    Latitude
    38.5265
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $576,484
    $11,074,084
    $35,982,640
    $47,056,724
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $6,260,000
      36,151 SF

      9240 Old Redwood Hwy

      MOTEL • 36,151 SF
      9240 Old Redwood Hwy, Windsor, CA 95492-9348
      View Details
    • Value Estimation
      $5,055,000
      37,905 SF

      8865 Conde Ln

      MOTEL • 37,905 SF
      8865 Conde Ln, Windsor, CA 95492-8912
      View Details
    • Value Estimation
      $1,265,000
      7,672 SF

      6119 Old Redwood Hwy

      MOTEL • 7,672 SF
      6119 Old Redwood Hwy, Windsor, CA 95492
      View Details
    • Value Estimation
      $1,100,000
      8,000 SF

      8945 Brks S Rd

      MOTEL • 8,000 SF
      8945 Brks S Rd, Windsor, CA 95492-7830
      View Details
    • Value Estimation
      $765,000
      3,672 SF

      170 Windsor Riv Rd

      MOTEL • 3,672 SF
      170 Windsor Riv Rd, Windsor, CA 95492-9204
      View Details
    • Value Estimation
      $12,975,000
      70,511 SF

      8937 Brks S Rd

      MOTEL • 70,511 SF
      8937 Brks S Rd, Windsor, CA 95492-7850
      View Details

    Similar Nearby for Sale

    • $799,000
      2,246 SF

      Town Green Village Retail Condo

      Windsor, CA: 2,246 SF Retail/Office
      212-220 Windsor River Rd, Windsor, CA 95492
      View Details
    • $340,000

      Windsor Office Near SMART Train Station

      Prime Windsor location, ideal for small business.
      567 David Clayton Ln, Windsor, CA 95492
      View Details
    • $1,000,000
      0.76 Acres

      Windsor Mixed-Use Land Opportunity

      .76 Acres, Prime Location, High Potential
      60 Shiloh Rd, Windsor, CA 95492
      View Details
    • $1,200,000
      3,960 SF

      Versatile Warehouse Space in Windsor

      Functional flex space in Cameron Center business park.
      7975 Cameron Dr, Windsor, CA 95492
      View Details
    • $2,499,000

      Windsor Development Opportunity Near Green

      3.16 acres in Windsor's Downtown Station Area Plan.
      9600 Windsor Ave, Windsor, CA 95492
      View Details
    • $735,000
      23,773 SF

      Commercial Lots in Town Center

      Three commercial lots in a mixed-use, signalized location.
      270 Windsor River Rd, Windsor, CA 95492
      View Details

    Similar Nearby for Lease

    • $1.60 SF/Yr
      2,220 SF

      Windsor Office Space For Rent

      Professional office space in Windsor with modern amenities and convenient location.
      810 Den Beste Ct, Windsor, CA 95492
      View Details
    • $4 SF/Yr
      7,795 SF

      Industrial Yard & Pole Barn in Windsor, CA

      Prime Industrial Space: Hwy 101 Access
      5900 Pruitt Ave, Windsor, CA 95492
      View Details
    • Contact for pricing
      6,300 SF

      Windsor Flex/Industrial Space Available

      6,300 SF flex/industrial space for lease in Windsor, CA.
      5793 Skylane Blvd, Windsor, CA 95492
      View Details
    • $3 SF/Yr
      43,560 SF

      Prime Windsor Industrial Yard Space

      1-Acre Paved Yard, Heavy Industrial Zoning
      5900 Pruitt Ave, Windsor, CA 95492
      View Details
    • $10 SF/Yr
      9,970 SF

      Windsor Industrial Warehouse - 9,970 SF

      Spacious Sonoma County warehouse, ideal for heavy industry.
      5900 Pruitt Ave, Windsor, CA 95492
      View Details
    • $1.35 SF/Yr
      3,960 SF

      Versatile Flex Space in Windsor

      Functional flex space in a thriving business park.
      7975 Cameron Dr, Windsor, CA 95492
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1251 Shiloh Rd
    Windsor, CA 95492-6682
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!