Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    125 1st St Sierra Vista, AZ 85635-2517
    Back to Search
    Property profile & analytics

    125 1st St, Sierra Vista, AZ 85635-2517

    View on Map
    • Investment properties
    • 10,014 SF
    • 0.66 lot acres
    Off-Market
    Property ID
    US07-2298542
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,075,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lee's Karate & Cardio Kckbxng / Training Center / Sports School
    • Lee's Karate and Cardio Kickboxing / Sports School

    Property Details for 125 1st St

    Year built
    2007
    Lot size
    0.66 lot acres
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    105-10-027C
    APU
    10510027C

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 9, 2015 — Otto Ameperosa 125 1st Street LLC Grant Deed · related —
    Aug 28, 2015 $440,000 Otto Ameperosa 125 1st Street LLC Warranty Deed $440k · Private Individual
    Oct 26, 2007 $1,560,000 125 S 1st Street LLC Kinjockity Grant Deed —
    Sep 11, 2006 — Kinjockity Ka Ja LLC Grant Deed $106k · Ka Ja LLC
    — — Otto Ameperosa — Deed Of Trust · related $440k · 125 1st Street LLC
    — — Kinjockity LP Lllp — Deed Of Trust · related $300k · Fitzsimmons Family Trust
    — — Ka Ja LLC — Deed Of Trust · related $450k · Youdelman Larry R Trust

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,045,000
      6.5%
      $965,000
      7%
      $895,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $994,000
      Market price range: $379k - $1.49M
      AI Estimate
      $1,257,000
      Market price range: $635k - $1.75M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $890,000
      Current use
      RESTAURANT
      $1,585,000
      Change: +78% Conversion: Difficult
      OFFICE BUILDING
      $1,500,000
      Change: +69% Conversion: Easy
      RETAIL STORES
      $1,095,000
      Change: +23% Conversion: Easy
      MEDICAL BUILDING
      $1,095,000
      Change: +23% Conversion: Easy
      WAREHOUSE, STORAGE
      $790,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sierra Vista
    County
    Cochise
    State
    Arizona
    Longitude
    -110.297
    Latitude
    31.5527
    CBSA code
    43420
    CBSA name
    SIERRA VISTA-DOUGLAS, AZ MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,841
    $8,690
    $84,850
    $93,540
    -
    $57,935
    $565,668
    $623,603

    Comparable in this City

    • Value Estimation by Request
      3,260 SF

      115 6th St

      STORE/OFFICE (MIXED USE)
      115 6th St, Sierra Vista, AZ 85635-1914
      View Details
    • Value Estimation by Request
      902 SF

      301 Gdn Ave

      STORE/OFFICE (MIXED USE)
      301 Gdn Ave, Sierra Vista, AZ 85635-1798
      View Details
    • Value Estimation
      $870,000
      9,600 SF

      117 1st St

      STORE/OFFICE (MIXED USE)
      117 1st St, Sierra Vista, AZ 85635-2517
      View Details
    • Value Estimation by Request
      2,400 SF

      81 Gdn Ave

      STORE/OFFICE (MIXED USE)
      81 Gdn Ave, Sierra Vista, AZ 85635-1769
      View Details
    • Value Estimation by Request
      4,217 SF

      532 Fry Blvd

      STORE/OFFICE (MIXED USE)
      532 Fry Blvd, Sierra Vista, AZ 85635-1737
      View Details
    • Value Estimation
      $725,000
      7,549 SF

      538 Fry Blvd

      STORE/OFFICE (MIXED USE)
      538 Fry Blvd, Sierra Vista, AZ 85635-1737
      View Details

    Similar Nearby for Sale

    • $55,500
      5.00 Acres

      Sierra Vista Land with Views

      5 acres near State Route 90, ideal off-grid living.
      062 E State Rte 90 Hwy, Sierra Vista, AZ 85635
      View Details
    • $10,000,000

      Sierra Vista Multifamily Opportunity

      Multifamily property in Sierra Vista with value-add potential.
      2200 Las Brisas Way, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing

      Commercial Land Near Highway 92

      Approximately 1.07 acre commercial land parcel with utilities.
      1711 Paseo San Luis, Sierra Vista, AZ 85635
      View Details
    • $450,000
      3,900 SF

      Sierra Vista Multifamily Investment Opportunity

      Six-unit multifamily property near Ft. Huachuca in Sierra Vista.
      N Pfister Ave N, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing

      Rodeway Inn Near Ft Huachuca

      48-unit hospitality property near Fort Huachuca in Sierra Vista.
      100 S Fab Ave, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing
      18,437 SF

      Industrial Warehouse with Expansion Potential

      18,437 SF industrial warehouse on 2.15 acres for sale.
      4062 East Industry Dr, Sierra Vista, AZ 85635
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Sierra Vista Retail Development Opportunity

      13.09-acre retail development with diverse opportunities in Sierra Vista.
      4400 E Buffalo Soldier Trl, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing

      Sierra Vista Professional Office Space

      Well-located medical/office space in Sierra Vista's central trade area.
      701-705 E Wilcox Dr, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing

      Distribution Center with Highway Access

      Logistics-focused industrial space with direct connectivity to Highway 90, Highway 92, and Fry Blvd.
      4062 East Industry Dr, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing
      6,816 SF

      Sierra Vista Medical Office Sublease

      High-quality medical office space available for sublease in Sierra Vista.
      1590 Paseo San Luis, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing
      10,240 SF

      Sierra Vista Retail Corridor Opportunity

      Retail spaces available along Sierra Vista's primary retail corridor.
      834-934 E Fry Blvd, Sierra Vista, AZ 85635
      View Details
    • Contact for pricing

      High-Visibility Retail Location on Fry

      Prime retail location with excellent accessibility and strong demographics.
      3758 E Fry Blvd, Sierra Vista, AZ 85635
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    125 1st St
    Sierra Vista, AZ 85635-2517
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    125 1st St, Sierra Vista, AZ, 85635
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!