Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12484 Nws Riv Dr Medley, FL 33178-1155

    • Hotels
    • 123,272 SF
    • 1.16 lot acres
    OFF-MARKET
    Value Estimations
    $10,310,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-2121172
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 12484 Nws Riv Dr

    Year built
    2009
    Construction
    CONCRETE
    Lot size
    1.16 lot acres
    Property size
    123,272 SF
    Zone code
    7100:INDUSTRIAL,LIGHT MFG
    Property type
    Hotels
    APN
    22-2029-001-0486
    APU
    2220290010486

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $15,460,000
      6.5%
      $14,270,000
      7%
      $13,250,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Medley
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.3682
    Latitude
    25.8866
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $88,824
    $2,529,350
    $2,470,650
    $5,000,000
    -
    $2,529,350
    $2,470,650
    $5,000,000

    Comparable in this City

    • Value Estimation
      $7,300,000
      78,525 SF

      11580 105th St

      HOTEL • 78,525 SF
      11580 105th St, Medley, FL 33178-1191
      View Details
    • Value Estimation
      $13,255,000
      157,960 SF

      8755 36th St

      HOTEL • 157,960 SF
      8755 36th St, Doral, FL 33178-2401
      View Details
    • Value Estimation
      $10,020,000
      29,518 SF

      10505 36th St

      HOTEL • 29,518 SF
      10505 36th St, Doral, FL 33178-1801
      View Details
    • Value Estimation
      $6,750,000
      75,047 SF

      11600 41st St

      HOTEL • 75,047 SF
      11600 41st St, Doral, FL 33178-4294
      View Details
    • Value Estimation
      $5,780,000
      55,346 SF

      3875 107th Ave

      HOTEL • 55,346 SF
      3875 107th Ave, Doral, FL 33178-4292
      View Details
    • Value Estimation
      $4,630,000
      46,394 SF

      3805 107th Ave

      HOTEL • 46,394 SF
      3805 107th Ave, Doral, FL 33178-4292
      View Details

    Similar Nearby for Sale

    • $975,000

      Doral Agricultural Land - Estate Sale

      10 Acres, Miami-Dade County, High Growth Potential
      16700 130Th St, Miami, FL 33178
      View Details
    • Contact for pricing

      Mixed-Use Property in Doral, FL

      Multifamily and retail opportunity in a thriving Doral community.
      11150 NW 82Nd St, Miami, FL 33178
      View Details
    • $280,000

      Established Bakery in Doral, FL

      Operating bakery with loyal customer base in a busy plaza.
      10740 NW 74Th St, Miami, FL 33178
      View Details
    • Contact for pricing

      Doral Office Suites For Sale

      Office suites in Doral, includes utilities and receptionist.
      3500 NW 114Th Ave, Miami, FL 33178
      View Details
    • $3,100,000

      Modern Industrial Space in Doral

      Modern industrial space in a prime Doral location.
      6371 NW 102Nd Ave, Miami, FL 33178
      View Details
    • $1,750,000

      Medley Industrial Unit For Sale

      Tenant-occupied industrial unit with office space and warehouse area.
      12605 NW 115Th Ave, Medley, FL 33178
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      10,000 SF

      Medley Warehouse with Loading Docks

      10,000 SF warehouse with dock and ramp access.
      9305 NW 101St Rd, Medley, FL 33178
      View Details
    • $0.02 SF/Yr
      12,254 SF

      Medley Warehouse: ±12,254 SF

      Prime Medley warehouse, ±12,254 SF, ideal for logistics.
      10903 122Nd St, Miami, FL 33178
      View Details
    • $25 SF/Yr

      Doral Flex Space Available

      11,530 SF flex space with office and warehouse.
      10405 NW 37Th Ter, Doral, FL 33178
      View Details
    • $50 SF/Yr

      Doral Freestanding Building Sublease Opportunity

      Freestanding building in Doral available for sublease until 2035.
      9400 NW 58Th St, Doral, FL 33178
      View Details
    • Contact for pricing

      Industrial Property in Flagler Station

      Industrial property for lease in Class A Business Park.
      10810 NW 92Nd Ter, Miami, FL 33178
      View Details
    • Contact for pricing

      Doral Warehouse/Office Space Available

      50,167 SF Class A warehouse/office space for lease.
      3505 NW 107Th Ave, Miami, FL 33178
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12484 Nws Riv Dr
    Medley, FL 33178-1155
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.