Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12413 Willows NE Rd Kirkland, WA 98034-8766

    • Manufacturing properties
    • 61,077 SF
    • 2.40 lot acres
    OFF-MARKET
    Value Estimations
    $4,635,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0450312
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Seattle Aero / Industrial Manufacturer / Production Facility
    • Nabtesco Aerospace Inc / Logistics Company / Moving Company

    Property Details for 12413 Willows NE Rd

    Year built
    1996
    Construction
    CONCRETE
    Lot size
    2.40 lot acres
    Property size
    61,077 SF
    Zone code
    TL 7B
    Property type
    Manufacturing properties
    APN
    272605-9025
    APU
    2726059025

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,808,000
      Market price range: $1.53M - $4.72M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kirkland
    County
    King
    State
    Washington
    Longitude
    -122.155
    Latitude
    47.7121
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $114,474
    $2,926,600
    $11,502,800
    $14,429,400
    -
    $2,926,600
    $11,502,800
    $14,429,400

    Comparable in this City

    • Value Estimation
      $1,490,000
      17,746 SF

      11511 118th St

      MANUFACTURING (LIGHT) • 17,746 SF
      11511 118th St, Kirkland, WA 98034-7111
      View Details
    • Value Estimation
      $885,000
      5,775 SF

      13131 124th St

      MANUFACTURING (LIGHT) • 5,775 SF
      13131 124th St, Kirkland, WA 98034-8303
      View Details
    • Value Estimation
      $2,070,000
      10,376 SF

      13110 126th Pl

      MANUFACTURING (LIGHT) • 10,376 SF
      13110 126th Pl, Kirkland, WA 98034-8770
      View Details
    • Value Estimation by Request
      3,144 SF

      Kirkland, WA 98034

      MANUFACTURING (LIGHT) • 3,144 SF
      Kirkland, WA 98034
      View Details
    • Value Estimation
      $830,000
      10,255 SF

      13645 126th Pl

      MANUFACTURING (LIGHT) • 10,255 SF
      13645 126th Pl, Kirkland, WA 98034-8705
      View Details
    • Value Estimation
      $2,805,000
      23,900 SF

      11822 116th St

      MANUFACTURING (LIGHT) • 23,900 SF
      11822 116th St, Kirkland, WA 98034-7100
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,286 SF

      Kirkland Medical/Office Property For Sale

      Medical or office property in Totem Lake area.
      11415 NE 128Th St, Kirkland, WA 98034
      View Details
    • Contact for pricing

      Kirkland Development-Ready Land Opportunity

      Four lots suitable for DADUs, cottage housing, or single-family residences.
      13119 NE 134Th Pl, Kirkland, WA 98034
      View Details
    • Contact for pricing

      Development-Ready Lots in Kirkland

      Four lots ideal for DADUs, cottage housing, or SFRs.
      13121 NE 134Th Pl, Kirkland, WA 98034
      View Details
    • Contact for pricing
      Pending

      Kirkland Commercially Zoned Investment Property

      Commercially zoned property in Kirkland with income and development potential.
      9833 NE 120Th Pl, Kirkland, WA 98034
      View Details
    • Contact for pricing

      Development-Ready Lots in Kirkland

      Four lots suitable for DADUs, cottage housing, or SFRs.
      13113 NE 134Th Pl, Kirkland, WA 98034
      View Details
    • $3,995,000

      Kirkland Sports Bar Opportunity

      Fully operational sports bar with high ceilings and extensive infrastructure.
      14417 124Th Ave NE, Kirkland, WA 98034
      View Details

    Similar Nearby for Lease

    • $780,816
      32,534 SF

      Kirkland Flex, Industrial, Office Space

      Flex, industrial, and office space in Kirkland's Totem Lake.
      11730 118Th Ave NE, Kirkland, WA 98034
      View Details
    • Sponsored
      Contact for pricing

      WA, Kirkland - Corporate Center

      Discover many ways to work your way in WA, Kirkland - Corporate Center
      11335 122Nd Way, Kirkland, WA 98034
      View Details
    • Contact for pricing

      Kirkland Warehouse with Office Space

      9,125 SF warehouse with office space available for lease.
      13536 NE 126Th Pl, Kirkland, WA 98034
      View Details
    • $3,240 /Mo
      2,400 SF

      Kirkland Flex Space Available

      2,400 SF flex space for lease in Kirkland.
      11961 124Th Ave NE, Kirkland, WA 98034
      View Details
    • $13,688 /Mo
      9,125 SF

      Warehouse Space with Office

      9,125 SF warehouse space with office for lease.
      13536 126Th Pl, Kirkland, WA 98034
      View Details
    • Contact for pricing
      2,731 SF

      Kirkland Flex/Industrial Space Available

      Flex/Industrial space available for rent in Kirkland, Washington.
      13209 NE 126Th Pl, Kirkland, WA 98034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12413 Willows NE Rd
    Kirkland, WA 98034-8766
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!