Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    124 Resort Dr Johnson Creek, WI 53094-1203

    • Commercial real estate
    • 2.32 lot acres
    OFF-MARKET
    Last Sale
    Aug 05, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US92-3445128
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 124 Resort Dr

    Lot size
    2.32 lot acres
    Property type
    Commercial real estate
    APN
    141-0714-1214-010
    APU
    14107141214010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Johnson Creek
    County
    Jefferson
    State
    Wisconsin
    Longitude
    -88.7775
    Latitude
    43.0894
    CBSA code
    48020
    CBSA name
    WATERTOWN-FORT ATKINSON, WI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,284
    $188,600
    $638,200
    $826,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,000 SF

      Confidential St

      Commercial real estate • 3,000 SF
      Confidential St, Watertown, WI 53094
      View Details
    • Value Estimation by Request
      25.00 Acres

      Watertown, WI 53094

      COMMERCIAL (GENERAL) • 25.00 Acres
      Watertown, WI 53094
      View Details
    • Value Estimation by Request
      0.63 Acres

      Watertown, WI 53094

      COMMERCIAL (GENERAL) • 0.63 Acres
      Watertown, WI 53094
      View Details
    • Value Estimation by Request
      0.18 Acres

      1015 3rd St

      COMMERCIAL (GENERAL) • 0.18 Acres
      1015 3rd St, Watertown, WI 53094-6539
      View Details
    • Value Estimation by Request
      0.05 Acres

      113 4th St

      COMMERCIAL (GENERAL) • 0.05 Acres
      113 4th St, Watertown, WI 53094-3860
      View Details
    • Value Estimation by Request
      0.74 Acres

      1304-R 9th St

      COMMERCIAL (GENERAL) • 0.74 Acres
      1304-R 9th St, Watertown, WI 53094
      View Details

    Similar Nearby for Sale

    • $995,000
      12.97 Acres

      Watertown Commercial Land - 12.97 Acres

      Prime Watertown development opportunity. High-density zoning, utilities available.
      127 Dayton St, Watertown, WI 53094
      View Details
    • $225,000
      2,178 SF

      306 Main St, Watertown, WI 53094

      Commercial real estate • 2,178 SF
      306 Main St, Watertown, WI 53094
      View Details
    • $160,000
      3,000 SF

      Confidential St, Watertown, WI 53094

      Commercial real estate • 3,000 SF
      Confidential St, Watertown, WI 53094
      View Details
    • $445,000
      13,161 SF

      Watertown Power House: 10-Unit Potential

      Historic building, prime for condo conversion.
      245 Concord Ave, Watertown, WI 53094
      View Details
    • $1,300,000
      10,530 SF

      Mixed-Use Property with Income Potential

      Mixed-use property featuring residential, retail, and event spaces.
      107-111 S 2Nd St, Watertown, WI 53094
      View Details
    • $770,000
      2,108 SF

      Watertown Car Wash - Prime Location

      Profitable Car Wash, Riverfront, High Traffic
      100 Stimpson St, Watertown, WI 53094
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      18,232 SF

      Watertown Retail Strip Center

      High-Visibility Retail Space Available
      813 Main St, Watertown, WI 53094
      View Details
    • $18 SF/Yr
      980 SF

      Bar Unit For Rent

      Bar unit available for rent.
      210 S Water St, Watertown, WI 53094
      View Details
    • $81 SF/Yr
      7,500 SF

      Watertown Warehouse: 7,500 SF

      Newly renovated industrial space; ideal for various uses.
      1012 3Rd St, Watertown, WI 53094
      View Details
    • $8 SF/Yr
      24,940 SF

      Watertown Office Space for Lease

      Flexible Office Suites in Watertown, WI
      701 Church St, Watertown, WI 53094
      View Details
    • $26 SF/Yr
      1,180 SF

      New Retail Space For Rent

      New construction retail space with high traffic and strong demographics.
      605 S Church St, Watertown, WI 53094
      View Details
    • $16 SF/Yr
      1,242 SF

      Office with Commercial Kitchen Space

      Office space with a commercial kitchen portion available for rent.
      204 S Water St, Watertown, WI 53094
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    124 Resort Dr
    Johnson Creek, WI 53094-1203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.