Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    124 Essex St Haverhill, MA 01832-5612
    Back to Search
    Property profile & analytics

    124 Essex St Haverhill, MA 01832-5612

    View on Map
    • Turn key restaurants
    • 2,525 SF
    • 0.19 lot acres
    Off-Market
    Last Sale Jan 21, 2022
    $1,200,000
    Property ID
    US38-0608526
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,270,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Smith's Tavern / Nightclub / Bar & Pub

    Property Details for 124 Essex St

    Year built
    1900
    Construction
    FRAME
    Lot size
    0.19 lot acres
    Property size
    2,525 SF
    Zone code
    TY
    Property type
    Turn key restaurants
    APN
    HAVE M:0302 B:00056 L:6
    APU
    HAVEM0302B00056L6

    Description

    This thriving sports bar and tavern, located in the heart of Haverhill's Riverfront Cultural District at 124 Essex Street, presents a unique investment opportunity. Established for many years, this business boasts a prime downtown location with convenient off-street parking accommodating approximately 15 vehicles. The building itself underwent a complete reconstruction in 2011, ensuring modern functionality and aesthetics. The classic open-barroom layout is ideal for maximizing customer interaction and creating a lively atmosphere. The sale includes the established business, complete with a restaurant and liquor license. The property also holds approval for lottery sales, although this feature has never been implemented, presenting a potential avenue for increased revenue. The bar is a popular destination, attracting patrons with its pool tables, dart boards, video games, and live entertainment offered on Friday and Saturday evenings. This turnkey operation offers immediate income potential and the chance to capitalize on a well-established customer base in a vibrant and growing area. The 0.19-acre lot provides ample space for outdoor seating or potential expansion. This is an exceptional opportunity to own a successful and well-regarded business in a desirable location. The asking price is $1,100,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,340,000
      ML approach
      $1,340,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Haverhill
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.0857
    Latitude
    42.7748
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,699
    $167,600
    $178,600
    $346,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,200,000
      13,576 SF

      77 Washington St

      RESTAURANT • 13,576 SF
      77 Washington St, Haverhill, MA 01832-5569
      View Details
    • Value Estimation
      $590,000
      5,000 SF

      222 Washington St

      RESTAURANT • 5,000 SF
      222 Washington St, Haverhill, MA 01832-5428
      View Details
    • Value Estimation
      $1,890,000
      19,514 SF

      12 Alpha St

      RESTAURANT • 19,514 SF
      12 Alpha St, Haverhill, MA 01832-3519
      View Details
    • Value Estimation by Request
      3,501 SF

      81-83 Essex St

      RESTAURANT • 3,501 SF
      81-83 Essex St, Haverhill, MA 01832
      View Details
    • Value Estimation by Request
      1,941 SF

      48 Railroad Sq

      RESTAURANT • 1,941 SF
      48 Railroad Sq, Haverhill, MA 01832
      View Details
    • Value Estimation by Request
      1,912 SF

      614 Broadway

      RESTAURANT • 1,912 SF
      614 Broadway, Haverhill, MA 01832-1206
      View Details

    Similar Nearby for Sale

    • $525,000
      1,620 SF

      Mixed-Use Property with Income Potential

      Mixed-use property featuring commercial and residential units with income potential.
      219 River St, Haverhill, MA 01832
      View Details
    • $525,000
      1,620 SF

      Mixed-Use Property in Haverhill, MA

      Mixed-use property with retail/office space and residential unit.
      219 River St, Haverhill, MA 01832
      View Details
    • Contact for pricing
      1,620 SF

      Mixed-Use Property with Income Potential

      Mixed-use property with retail and residential units, income-generating potential.
      219 River St, Haverhill, MA 01832
      View Details
    • Contact for pricing
      7,152 SF

      Haverhill Industrial Space on Acreage

      7,152 SF industrial space on 9.59 acres for sale.
      6 Fondi Rd, Haverhill, MA 01832
      View Details
    • Contact for pricing

      Grand Multifamily Residence

      Multifamily residence with income potential in a historic setting.
      37-39 Arch St, Haverhill, MA 01832
      View Details
    • Contact for pricing
      Pending

      Haverhill Four-Unit Building For Sale

      Four-unit building with updated units and ample parking.
      552 Washington St, Haverhill, MA 01832
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,558 SF

      Retail Space in Central Business

      2,558 SF retail space in a high-traffic downtown location.
      86 Essex St, Haverhill, MA 01832
      View Details
    • Contact for pricing

      Downtown Haverhill Office/Retail Space

      Office or retail space with high visibility in downtown Haverhill.
      56 Washington St, Haverhill, MA 01832
      View Details
    • Contact for pricing

      Downtown Haverhill Retail/Office Space

      600 SF ADA-accessible storefront in vibrant downtown setting.
      16 Granite St, Haverhill, MA 01832
      View Details
    • Contact for pricing

      Historic Gardner Block Office/Retail Units

      Historic office and retail units with convenient transportation access.
      25 Railroad Sq, Haverhill, MA 01832
      View Details
    • Contact for pricing
      14,337 SF

      Freestanding Building at River Street

      Freestanding building at the intersection of River Street and Lowell Avenue.
      800 River St, Haverhill, MA 01832
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    124 Essex St
    Haverhill, MA 01832-5612
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 Essex St, Haverhill, MA, 01832
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!