Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    124 Bryan Ave Fort Collins, CO 80521-2365

    • Residential income homes
    • 3,456 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0819833
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 124 Bryan Ave

    Year built
    1964
    Construction
    FRAME
    Lot size
    0.12 lot acres
    Property size
    3,456 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    97103-12-031
    APU
    9710312031

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $270,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $369,000
      Market price range: $369k - $701k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.106
    Latitude
    40.586
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,334
    $13,400
    $26,800
    $40,200
    -
    $200,000
    $400,000
    $600,000

    Comparable in this City

    • Value Estimation
      $810,000
      2,032 SF

      1200 Pomona St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,032 SF
      1200 Pomona St, Fort Collins, CO 80521-1700
      View Details
    • Value Estimation
      $320,000
      3,432 SF

      1355 Cherry St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,432 SF
      1355 Cherry St, Fort Collins, CO 80521-3708
      View Details
    • Value Estimation
      $265,000
      1,290 SF

      923 James Ct

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,290 SF
      923 James Ct, Fort Collins, CO 80521-4648
      View Details
    • Value Estimation
      $455,000
      2,080 SF

      1034 Vine Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,080 SF
      1034 Vine Dr, Fort Collins, CO 80521-1853
      View Details
    • Value Estimation
      $690,000
      2,421 SF

      205 Sherwood St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,421 SF
      205 Sherwood St, Fort Collins, CO 80521-2048
      View Details
    • Value Estimation
      $330,000
      1,984 SF

      222 Loomis Ave, Unit 1-2

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,984 SF
      222 Loomis Ave, Fort Collins, CO 80521-2541
      View Details

    Similar Nearby for Sale

    • $1,700,000
      4,800 SF

      Mixed-Use Property in Downtown

      Mixed-use property with apartments and commercial suites in downtown.
      211 W Myrtle St, Fort Collins, CO 80521
      View Details
    • $255,000
      734 SF

      Remodeled Condo Near CSU Campus

      Updated condo with modern amenities, close to CSU and local shops.
      1209 W Plum St, Fort Collins, CO 80521
      View Details
    • $215,000
      805 SF

      Condo Near Colorado State University

      Two-bedroom condo near Colorado State University with in-unit laundry.
      1301 University Ave, Fort Collins, CO 80521
      View Details
    • $675,000

      Duplex Near CSU and Parks

      Fully leased duplex near CSU and local amenities.
      1113 Cypress Dr, Fort Collins, CO 80521
      View Details
    • $587,000

      Charming Fort Collins Duplex

      Duplex in the heart of Fort Collins, Colorado.
      611 S Bryan Ave, Fort Collins, CO 80521
      View Details
    • $615,000
      2,172 SF

      Three-Unit Property Near City Park

      Three units near CSU, Old Town, and City Park.
      1127 W Mulberry St, Fort Collins, CO 80521
      View Details

    Similar Nearby for Lease

    • $1,975 /Mo
      1,208 SF

      Creative Office Space in Fort Collins

      Flexible office space in Old Town West, Fort Collins.
      210 W Magnolia St, Fort Collins, CO 80521
      View Details
    • $12 SF/Yr
      48,197 SF

      Downtown Fort Collins Office Space

      Executive Suites, Newly Renovated, 48,197 sqft
      215 Oak St, Fort Collins, CO 80521
      View Details
    • $18 SF/Yr
      1,866 SF

      Remodeled Retail Space Near CSU

      Remodeled retail space in Campus West shopping center.
      1205 W Elizabeth St, Fort Collins, CO 80521
      View Details
    • $12 SF/Yr
      13,840 SF

      Fort Collins Industrial Property For Rent

      13,840 SF industrial property with convenient I-25 access.
      1418 East Magnolia St, Fort Collins, CO 80521
      View Details
    • $17 SF/Yr

      Campus West Retail/Restaurant Space

      Restaurant or retail space for lease in Campus West.
      1101 W Elizabeth St, Fort Collins, CO 80521
      View Details
    • $180 SF/Yr
      15,002 SF

      Prime Fort Collins Office Space

      Traditional office, 15,002 sq ft, ample parking.
      425 Mulberry St, Fort Collins, CO 80521
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    124 Bryan Ave
    Fort Collins, CO 80521-2365
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.