Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12369 Ss Fwy Burleson, TX 76028-7031

    • Turn key restaurants
    • 7,595 SF
    • 1.65 lot acres
    OFF-MARKET
    Last Sale
    May 01, 2025
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7385075
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Rudy's Country Store and Bar-B-Q / Restaurant

    Property Details for 12369 Ss Fwy

    Year built
    2019
    Lot size
    1.65 lot acres
    Property size
    7,595 SF
    Property type
    Turn key restaurants
    APN
    25293-1-1R1
    APU
    2529311R1

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $875,000
      Current use
      COMMERCIAL (GENERAL)
      $795,000
      Change: -9% Conversion: Easy
      AUTO REPAIR, GARAGE
      $755,000
      Change: -14% Conversion: Difficult
      OFFICE BUILDING
      $740,000
      Change: -15% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Burleson
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3177
    Latitude
    32.5792
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $61,517
    $754,677
    $1,845,323
    $2,600,000
    -
    $754,677
    $1,845,323
    $2,600,000

    Comparable in this City

    • Value Estimation by Request
      5,113 SF

      868 Alsbury Blvd

      RESTAURANT • 5,113 SF
      868 Alsbury Blvd, Burleson, TX 76028-2652
      View Details
    • Value Estimation
      $560,000
      7,746 SF

      885 Alsbury Blvd

      RESTAURANT • 7,746 SF
      885 Alsbury Blvd, Burleson, TX 76028-2659
      View Details
    • Value Estimation by Request
      6,410 SF

      950 Burleson Blvd

      RESTAURANT • 6,410 SF
      950 Burleson Blvd, Burleson, TX 76028-2904
      View Details
    • Value Estimation by Request
      0.27 Acres

      12870 Ss Fwy

      RESTAURANT • 0.27 Acres
      12870 Ss Fwy, Burleson, TX 76028-7008
      View Details
    • Value Estimation
      $590,000
      8,042 SF

      1125 Burleson Blvd

      RESTAURANT • 8,042 SF
      1125 Burleson Blvd, Burleson, TX 76028-7009
      View Details
    • Value Estimation
      $510,000
      5,432 SF

      1175 Burleson Blvd

      RESTAURANT • 5,432 SF
      1175 Burleson Blvd, Burleson, TX 76028-7009
      View Details

    Similar Nearby for Sale

    • $2,960,000
      1,887 SF

      New Construction Coffee Shop Investment

      New construction Black Rock Coffee with 15-year corporate lease.
      427 SW Wilshire Blvd, Burleson, TX 76028
      View Details
    • $899,000
      0.39 Acres

      Burleson Restaurant with Double Drive-Thru

      Restaurant opportunity with double drive-thru in high-traffic Burleson location.
      330 John Jones Dr, Burleson, TX 76028
      View Details
    • $4,933,000
      7,000 SF

      Burleson Retail Investment

      Two-tenant retail building, 6% cap rate.
      12613 South Fwy, Burleson, TX 76028
      View Details
    • $700,000
      1.36 Acres

      Fort Worth Retail/Restaurant Land

      1.36 acres ideal for mixed-use retail or restaurant pad.
      253 E Alsbury Blvd, Burleson, TX 76028
      View Details
    • $2,200,000
      3,540 SF

      Prime Burleson Retail Space

      High-traffic convenience store, I-35 access
      898 Alsbury Blvd, Burleson, TX 76028
      View Details
    • $5,480,000
      6,481 SF

      Class A Retail Strip Center

      Fully occupied retail strip center with long-term NNN leases.
      425 SW Wilshire Blvd, Burleson, TX 76028
      View Details

    Similar Nearby for Lease

    • $123 SF/Yr
      6,093 SF

      The Standard: Burleson Office Suites

      Class A Office Space, Burleson, TX
      279 Hidden Creek Pkwy, Burleson, TX 76028
      View Details
    • Contact for pricing
      63,000 SF

      Ellison Plaza: Burleson Retail Space

      Prime Burleson location, restaurant/retail space available.
      135 Ellison St, Burleson, TX 76028
      View Details
    • Contact for pricing
      2,059 SF

      Restaurant with Drive-Thru on Wilshire

      Standalone restaurant with drive-thru on Wilshire Blvd in Burleson, TX.
      205 NE Wilshire Blvd, Burleson, TX 76028
      View Details
    • Contact for pricing
      7,136 SF

      Burleson Office Building - Prime Location

      7,136 SF renovated office, prime Burleson location.
      116 Clark St, Burleson, TX 76028
      View Details
    • Contact for pricing
      72,183 SF

      Burleson I-35 Retail Pad Sites

      High-visibility retail space, I-35 frontage.
      0 Nec & Sec Of I-35 & Mcalister, Burleson, TX 76028
      View Details
    • Contact for pricing
      25,977 SF

      Burleson Highway Retail Space

      High-traffic retail space, Burleson, TX
      212 Wilshire Blvd, Burleson, TX 76028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12369 Ss Fwy
    Burleson, TX 76028-7031
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.