Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1235 Ayala Dr Sunnyvale, CA 94086-5567

    • Apartment buildings
    • 41,079 SF
    • 1.36 lot acres
    OFF-MARKET
    Value Estimations
    $7,115,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2029091
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • dlei2scratch / Theater & Performing Art Venue / Nightclub
    • Electrical & Mechanical solution / Electrical Service / General Contractor
    • create and color ARTS / Training Center

    Property Details for 1235 Ayala Dr

    Year built
    1964
    Construction
    WOOD
    Lot size
    1.36 lot acres
    Property size
    41,079 SF
    Zone code
    R4
    Property type
    Apartment buildings
    APN
    161-15-009
    APU
    16115009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sunnyvale
    County
    Santa Clara
    State
    California
    Longitude
    -122.054
    Latitude
    37.3846
    CBSA code
    41940
    CBSA name
    SAN JOSE-SUNNYVALE-SANTA CLARA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $19,847
    $240,295
    $1,401,281
    $1,641,576
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $850,000
      4,638 SF

      1215 Cortez Dr

      APARTMENT HOUSE (5+ UNITS) • 4,638 SF
      1215 Cortez Dr, Sunnyvale, CA 94086-5695
      View Details
    • Value Estimation
      $3,585,000
      20,050 SF

      665 Fair Oaks Ave

      APARTMENT HOUSE (5+ UNITS) • 20,050 SF
      665 Fair Oaks Ave, Sunnyvale, CA 94086
      View Details
    • Value Estimation
      $5,400,000
      21,843 SF

      679 Garland Ave

      APARTMENT HOUSE (5+ UNITS) • 21,843 SF
      679 Garland Ave, Sunnyvale, CA 94086-7984
      View Details
    • Value Estimation
      $1,630,000
      7,938 SF

      713 Golden Oak Dr

      APARTMENT HOUSE (5+ UNITS) • 7,938 SF
      713 Golden Oak Dr, Sunnyvale, CA 94086-8593
      View Details
    • Value Estimation by Request
      645 SF

      954 Henderson Ave

      APARTMENT HOUSE (5+ UNITS) • 645 SF
      954 Henderson Ave, Sunnyvale, CA 94086-9060
      View Details
    • Value Estimation by Request
      369,793 SF

      1120 Kifer Rd

      APARTMENT HOUSE (5+ UNITS) • 369,793 SF
      1120 Kifer Rd, Sunnyvale, CA 94086-5312
      View Details

    Similar Nearby for Sale

    • $1,990,000

      Sunnyvale Fourplex Investment Opportunity

      Four-unit property in Sunnyvale with remodeled unit and strong rental income.
      750 Calla Dr, Sunnyvale, CA 94086
      View Details
    • $2,150,000

      Sunnyvale Fourplex on Hawthorn Avenue

      Well-located Sunnyvale fourplex with diverse unit mix.
      504 Hawthorn Ave, Sunnyvale, CA 94086
      View Details
    • $1,990,000

      Sunnyvale Fourplex Investment Opportunity

      Four-unit property in Sunnyvale with remodeled unit and strong rental income.
      750 Calla Dr, Sunnyvale, CA 94086
      View Details
    • $3,950,000
      5,786 SF

      Sunnyvale Restaurant - Prime Location

      Historic Murphy Ave Restaurant, 5,786 SF
      101 Murphy Ave, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      3 SF

      Sunnyvale Land with Existing Building

      Land with existing office building near Apple and Google Headquarters.
      1150 West Evelyn Ave, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      3,215 SF

      Retail Space Near Major Corner

      Single-tenant retail building with open area and storage.
      548-562 S Murphy Ave, Sunnyvale, CA 94086
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      155,469 SF

      Sunnyvale Office Building For Rent

      Office building with high-end retail, dining, and outdoor terraces.
      300 South Mathilda Ave, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      39,364 SF

      Prime Sunnyvale Office and Fitness

      Office space with fitness center near Caltrain and Downtown Sunnyvale.
      600 W California Ave, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      2,160 SF

      Downtown Sunnyvale Office Space

      Prime Sunnyvale Office: 2160 sq ft, Single Tenant
      433 Murphy Ave, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      1,140 SF

      Modern Retail Space in Sunnyvale

      New retail spaces in dynamic multi-family project, Sunnyvale, CA.
      1120 Kifer Rd, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      11,560 SF

      Modern Office Space Available

      Spacious office with amenities near transit and retail.
      150 Mathilda Pl, Sunnyvale, CA 94086
      View Details
    • Contact for pricing
      29,073 SF

      Downtown Sunnyvale Office Space

      Office space in Sunnyvale, near dining, retail, and CalTrain.
      100 Altair Way, Sunnyvale, CA 94086
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1235 Ayala Dr
    Sunnyvale, CA 94086-5567
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!